MT Hojgaard Holding AS (CHIX:MTHHC) Intrinsic Value: Projected FCF: kr271.06 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:MTHHC MT Hojgaard Holding AS CHIX:MTHHC
79 GF Score
Price kr277.00
GF Value kr265.27
! 2 Warning Signs
View Full Analysis

What is MT Hojgaard Holding AS Intrinsic Value: Projected FCF?

MT Hojgaard Holding AS CHIX:MTHHC 79 Intrinsic Value: Projected FCF is kr271.06 as of Sep. 13, 2026. GuruFocus rates CHIX:MTHHC with a GF Score™ of 79/100 and a GF Value™ of kr265.27. The stock has 2 warning signs investors should review. Among 1,226 Construction companies, MT Hojgaard Holding AS ranks worse than 52.77% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), MT Hojgaard Holding AS's Intrinsic Value: Projected FCF is kr271.06. The stock price of MT Hojgaard Holding AS is kr277.00. Therefore, MT Hojgaard Holding AS's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for MT Hojgaard Holding AS's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:MTHHc' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.14   Med: 0.99   Max: 74.9
Current: 1.02

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MT Hojgaard Holding AS was 74.90. The lowest was 0.14. And the median was 0.99.

CHIX:MTHHc's Price-to-Projected-FCF is ranked worse than
52.77% of 1226 companies
in the Construction industry
Industry Median: 0.95 vs CHIX:MTHHc: 1.02

MT Hojgaard Holding AS  (CHIX:MTHHc) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MT Hojgaard Holding AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=277.00/266.17108111437
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MT Hojgaard Holding AS Intrinsic Value: Projected FCF Related Terms


MT Hojgaard Holding AS Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for MT Hojgaard Holding AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MT Hojgaard Holding AS Intrinsic Value: Projected FCF Chart

MT Hojgaard Holding AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.48 75.85 419.89 231.98 423.05

MT Hojgaard Holding AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 385.28 327.09 423.05 334.50 265.69

CHIX:MTHHC vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, MT Hojgaard Holding AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MT Hojgaard Holding AS Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, MT Hojgaard Holding AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MT Hojgaard Holding AS's Price-to-Projected-FCF falls into.


CHIX:MTHHC
79GF Score
MT Hojgaard Holding AS CHIX:MTHHC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MT Hojgaard Holding AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MT Hojgaard Holding AS's Free Cash Flow(6 year avg) = kr100.94.

MT Hojgaard Holding AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(11.37706741589*100.944+1129*0.8)/7.708
=266.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr271.06 mean?
MT Hojgaard Holding AS (CHIX:MTHHC) has a Intrinsic Value: Projected FCF of kr271.06 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MT Hojgaard Holding AS and its competitors. According to the industry distribution chart, MT Hojgaard Holding AS ranks #647 out of 1226 companies in the Construction industry, placing it in the top 52.8%.
Is MT Hojgaard Holding AS's Intrinsic Value: Projected FCF too high?
MT Hojgaard Holding AS's current Intrinsic Value: Projected FCF is kr271.06. Based on the distribution chart, MT Hojgaard Holding AS ranks #647 out of 1226 companies in the Construction industry, which is below the industry midpoint. Overall, MT Hojgaard Holding AS has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does MT Hojgaard Holding AS's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, MT Hojgaard Holding AS ranks #647 out of 1226 companies for Intrinsic Value: Projected FCF. This places MT Hojgaard Holding AS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.95, based on 1,226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MT Hojgaard Holding AS and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MT Hojgaard Holding AS's current Intrinsic Value: Projected FCF is kr271.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MT Hojgaard Holding AS stock overvalued right now?
MT Hojgaard Holding AS (CHIX:MTHHC) has a current Intrinsic Value: Projected FCF of kr271.06. The stock's GF Value™ is kr265.27, compared to a current price of kr277.00 — trading 4.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr271.06. MT Hojgaard Holding AS's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For MT Hojgaard Holding AS (CHIX:MTHHC), the current Intrinsic Value: Projected FCF is kr271.06 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MT Hojgaard Holding AS (CHIX:MTHHC) Overvalued in 2026?

Based on GuruFocus' analysis, MT Hojgaard Holding AS stock appears to be overvalued. The current stock price of kr277.00 is trading 4.4% above its estimated GF Value™ of kr265.27.

Key valuation signals for CHIX:MTHHC:

  • Intrinsic Value: Projected FCF: kr271.06
  • GF Value™: kr265.27 vs. price of kr277.00 (4.4% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the CHIX:MTHHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MT Hojgaard Holding AS Business Description

Other Exchanges MTHH:DenmarkVW1:Germany
Address Knud Hojgaards Vej 7, Soborg, DNK, 2860
MT Hojgaard Holding AS is engaged in developing, planning, and executing projects within new builds, civil engineering, infrastructure, refurbishment, and building transformation. The group's construction contracts comprise the construction of construction and civil engineering projects for private and public customers. The company derives revenue from Construction contracts, the Sale of land and buildings, and Services. Geographically, it operates in Denmark and the Rest of the world.
79GF Score

Get the complete analysis for CHIX:MTHHC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr277.00
Price
kr265.27
GF Value