Palace Capital (CHIX:PCAL) Intrinsic Value: Projected FCF: £2.59 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:PCAL Palace Capital PLC CHIX:PCAL
61 GF Score
Price £1.84
GF Value £1.56
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Palace Capital Intrinsic Value: Projected FCF?

Palace Capital CHIX:PCAL +1.94% 61 Intrinsic Value: Projected FCF is £2.59 as of Aug. 27, 2026. GuruFocus rates CHIX:PCAL with a GF Score™ of 61/100 and a GF Value™ of £1.56 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 614 REITs companies, Palace Capital ranks worse than 54.72% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-27), Palace Capital's Intrinsic Value: Projected FCF is £2.59. The stock price of Palace Capital is £1.835. Therefore, Palace Capital's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Palace Capital's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:PCAl' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.61   Med: 0.8   Max: 1
Current: 0.71

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Palace Capital was 1.00. The lowest was 0.61. And the median was 0.80.

CHIX:PCAl's Price-to-Projected-FCF is ranked worse than
54.72% of 614 companies
in the REITs industry
Industry Median: 0.66 vs CHIX:PCAl: 0.71

Palace Capital  (CHIX:PCAl) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Palace Capital's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.835/2.6013714071478
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Palace Capital Intrinsic Value: Projected FCF Related Terms


Palace Capital Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Palace Capital's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Palace Capital Intrinsic Value: Projected FCF Chart

Palace Capital Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.27 2.32 3.40 2.98 2.58

Palace Capital Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.58 0.00 2.68 0.00 0.00

CHIX:PCAL vs VICI, WPC: Intrinsic Value: Projected FCF Comparison

For the REIT - Diversified subindustry, Palace Capital's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Palace Capital Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Palace Capital's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Palace Capital's Price-to-Projected-FCF falls into.


CHIX:PCAL
61GF Score
Palace Capital PLC CHIX:PCAL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Palace Capital Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Palace Capital's Free Cash Flow(6 year avg) = £2.33.

Palace Capital's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(10.551003399274*2.3312857142857+97.774*0.8)/39.524
=2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of £2.59 mean?
Palace Capital (CHIX:PCAL) has a Intrinsic Value: Projected FCF of £2.59 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Palace Capital and its competitors. According to the industry distribution chart, Palace Capital ranks #336 out of 614 companies in the REITs industry, placing it in the top 54.7%.
Is Palace Capital's Intrinsic Value: Projected FCF too high?
Palace Capital's current Intrinsic Value: Projected FCF is £2.59. Based on the distribution chart, Palace Capital ranks #336 out of 614 companies in the REITs industry, which is below the industry midpoint. Overall, Palace Capital has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Palace Capital's Intrinsic Value: Projected FCF compare to VICI and WPC?
According to the REITs industry distribution chart, Palace Capital ranks #336 out of 614 companies for Intrinsic Value: Projected FCF. This places Palace Capital in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Palace Capital and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Palace Capital's current Intrinsic Value: Projected FCF is £2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Palace Capital stock overvalued right now?
Based on GuruFocus' analysis, Palace Capital (CHIX:PCAL) is currently considered Modestly Overvalued. The stock's GF Value™ is £1.56, compared to a current price of £1.84 — trading 17.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is £2.59. Palace Capital's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Palace Capital (CHIX:PCAL), the current Intrinsic Value: Projected FCF is £2.59 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Palace Capital (CHIX:PCAL) Overvalued in 2026?

Based on GuruFocus' analysis, Palace Capital stock appears to be overvalued. The current stock price of £1.84 is trading 17.6% above its estimated GF Value™ of £1.56. GuruFocus considers Palace Capital to be Modestly Overvalued.

Key valuation signals for CHIX:PCAL:

  • Intrinsic Value: Projected FCF: £2.59
  • GF Value™: £1.56 vs. price of £1.84 (17.6% above fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the CHIX:PCAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Palace Capital Business Description

Industry Real EstateREITs
Other Exchanges PCA:UK
Address 84 Eccleston Square, Thomas House, London, GBR, SW1V 1PX
Palace Capital PLC is a property investment company. The Company's principal activity is to invest in commercial real estate in the UK. Its portfolio includes investment properties throughout England, predominantly regional investments outside London, and a diverse portfolio of commercial buildings. The company generates revenue in the form of property income and represents the value of accrued charges under operating leases for rental of the Group's investment properties. Its only reportable segment is an Investment property. The company's properties include Hudson House, York; Fraser House, Staines, Milton Keynes, and Midsummer Boulevard.
61GF Score

Get the complete analysis for CHIX:PCAL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.84
Price
£1.56
GF Value