Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Wilh. Wilhelmsen Holding ASA's Intrinsic Value: Projected FCF or its related term are showing as below:
CHIX:WWIo'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.26 Med: 0.47 Max: 0.89
Current: 0.88
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wilh. Wilhelmsen Holding ASA was 0.89. The lowest was 0.26. And the median was 0.47.
CHIX:WWIo's Price-to-Projected-FCF is ranked worse than 52.66% of 733
companies
in the Transportation industry
Industry Median: 0.86
vs CHIX:WWIo: 0.88
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Wilh. Wilhelmsen Holding ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
727.00
/
1581.21066978
=
0.46
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Wilh. Wilhelmsen Holding ASA Intrinsic Value: Projected FCF Related Terms
Wilh. Wilhelmsen Holding ASA Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Marine Shipping subindustry, Wilh. Wilhelmsen Holding ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Wilh. Wilhelmsen Holding ASA Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Wilh. Wilhelmsen Holding ASA's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Wilh. Wilhelmsen Holding ASA's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr825.16 mean?
Wilh. Wilhelmsen Holding ASA (CHIX:WWIO) has a Intrinsic Value: Projected FCF of kr825.16 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors. According to the industry distribution chart, Wilh. Wilhelmsen Holding ASA ranks #386 out of 733 companies in the Transportation industry, placing it in the top 52.7%.
Is Wilh. Wilhelmsen Holding ASA's Intrinsic Value: Projected FCF too high?
Wilh. Wilhelmsen Holding ASA's current Intrinsic Value: Projected FCF is kr825.16. Based on the distribution chart, Wilh. Wilhelmsen Holding ASA ranks #386 out of 733 companies in the Transportation industry, which is below the industry midpoint. Overall, Wilh. Wilhelmsen Holding ASA has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Wilh. Wilhelmsen Holding ASA's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, Wilh. Wilhelmsen Holding ASA ranks #386 out of 733 companies for Intrinsic Value: Projected FCF. This places Wilh. Wilhelmsen Holding ASA in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.86, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilh. Wilhelmsen Holding ASA's current Intrinsic Value: Projected FCF is kr825.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilh. Wilhelmsen Holding ASA stock overvalued right now?
Wilh. Wilhelmsen Holding ASA (CHIX:WWIO) has a current Intrinsic Value: Projected FCF of kr825.16. The stock's GF Value™ is kr389.05, compared to a current price of kr727.00 — trading 86.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr825.16. Wilh. Wilhelmsen Holding ASA's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Wilh. Wilhelmsen Holding ASA (CHIX:WWIO), the current Intrinsic Value: Projected FCF is kr825.16 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Wilh. Wilhelmsen Holding ASA (CHIX:WWIO) Overvalued in 2026?
Based on GuruFocus' analysis, Wilh. Wilhelmsen Holding ASA stock appears to be overvalued.
The current stock price of kr727.00 is trading 86.9% above its estimated GF Value™ of kr389.05.
Key valuation signals for CHIX:WWIO:
Intrinsic Value: Projected FCF: kr825.16
GF Value™: kr389.05 vs. price of kr727.00 (86.9% above fair value)
No single metric tells the full story. See the CHIX:WWIO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all vessel types. The group has a business presence in Europe, Oceania, America, and Asia and Africa.
74GF Score
Get the complete analysis for CHIX:WWIO
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:WWIO has been successfully added to your 
