CJAX (CoJax Oil & Gas) Intrinsic Value: Projected FCF: $0.40 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CJAX CoJax Oil & Gas Corp CJAX
9 GF Score
Price $3.55
GF Value $1.74
! 3 Warning Signs
View Full Analysis

What is CoJax Oil & Gas Intrinsic Value: Projected FCF?

CoJax Oil & Gas CJAX 9 Intrinsic Value: Projected FCF is $0.40 as of Sep. 06, 2026. GuruFocus rates CJAX with a GF Score™ of 9/100 and a GF Value™ of $1.74. The stock has 3 warning signs investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), CoJax Oil & Gas's Intrinsic Value: Projected FCF is $0.40. The stock price of CoJax Oil & Gas is $3.55. Therefore, CoJax Oil & Gas's Price-to-Intrinsic-Value-Projected-FCF of today is 8.9.

The historical rank and industry rank for CoJax Oil & Gas's Intrinsic Value: Projected FCF or its related term are showing as below:

CJAX' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 3.77   Med: 6.74   Max: 8.88
Current: 8.88

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CoJax Oil & Gas was 8.88. The lowest was 3.77. And the median was 6.74.

CJAX's Price-to-Projected-FCF is not ranked
in the Oil & Gas industry.
Industry Median: 0.86 vs CJAX: 8.88

CoJax Oil & Gas  (OTCPK:CJAX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CoJax Oil & Gas's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.55/0.40227520318533
=8.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CoJax Oil & Gas Intrinsic Value: Projected FCF Related Terms


CoJax Oil & Gas Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for CoJax Oil & Gas's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CoJax Oil & Gas Intrinsic Value: Projected FCF Chart

CoJax Oil & Gas Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.46 0.42

CoJax Oil & Gas Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 0.45 0.42 0.40 0.40

CJAX vs VOC, PRT, CRT: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas E&P subindustry, CoJax Oil & Gas's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoJax Oil & Gas Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, CoJax Oil & Gas's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CoJax Oil & Gas's Price-to-Projected-FCF falls into.


CJAX
9GF Score
CoJax Oil & Gas Corp CJAX
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CoJax Oil & Gas Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CoJax Oil & Gas's Free Cash Flow(6 year avg) = $-0.04.

CoJax Oil & Gas's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.03888+7.59*0.8)/14.174
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.40 mean?
CoJax Oil & Gas (CJAX) has a Intrinsic Value: Projected FCF of $0.40 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CoJax Oil & Gas and its competitors.
Is CoJax Oil & Gas' Intrinsic Value: Projected FCF too high?
CoJax Oil & Gas' current Intrinsic Value: Projected FCF is $0.40. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.86. CoJax Oil & Gas' value of $0.40 is 53.5% below this industry median. Overall, CoJax Oil & Gas has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does CoJax Oil & Gas' Intrinsic Value: Projected FCF compare to VOC and PRT?
CoJax Oil & Gas' Intrinsic Value: Projected FCF of $0.40 can be compared against companies in the Oil & Gas industry. The industry median Intrinsic Value: Projected FCF is 0.86. CoJax Oil & Gas' value of $0.40 is 53.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.86, based on 632 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CoJax Oil & Gas's current Intrinsic Value: Projected FCF of $0.40 is 53.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CoJax Oil & Gas and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CoJax Oil & Gas's current Intrinsic Value: Projected FCF is $0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CoJax Oil & Gas stock overvalued right now?
CoJax Oil & Gas (CJAX) has a current Intrinsic Value: Projected FCF of $0.40. The stock's GF Value™ is $1.74, compared to a current price of $3.55 — trading 104% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.40 and 53.5% below the Oil & Gas industry median of 0.86. CoJax Oil & Gas' overall GF Score™ is 9/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For CoJax Oil & Gas (CJAX), the current Intrinsic Value: Projected FCF is $0.40 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CoJax Oil & Gas (CJAX) Overvalued in 2026?

Based on GuruFocus' analysis, CoJax Oil & Gas stock appears to be overvalued. The current stock price of $3.55 is trading 104% above its estimated GF Value™ of $1.74.

Key valuation signals for CJAX:

  • Intrinsic Value: Projected FCF: $0.40
  • GF Value™: $1.74 vs. price of $3.55 (104% above fair value)
  • GF Score™: 9/100 with 3 warning signs
  • Industry Position: 53.5% below the Oil & Gas median

No single metric tells the full story. See the CJAX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CoJax Oil & Gas Business Description

Industry EnergyOil & Gas
Address 4830 Line Avenue, Suite 152, Shreveport, LA, USA, 71106
CoJax Oil & Gas Corp is an oil and gas exploration and production company, with producing assets in Southwest Alabama. It is engaged in the acquisition and development of lower risk onshore oil and gas producing properties within the Southeastern United States. It generates maximum revenue from Crude oil.
9GF Score

Get the complete analysis for CJAX

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.55
Price
$1.74
GF Value