GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Cominar Real Estate Investment Trust (OTCPK:CMLEF) » Definitions » Intrinsic Value: Projected FCF

Cominar Real Estate Investment Trust (Cominar Real Estate Investment Trust) Intrinsic Value: Projected FCF : $0.00 (As of May. 07, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Cominar Real Estate Investment Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-07), Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF is $0.00. The stock price of Cominar Real Estate Investment Trust is $9.22. Therefore, Cominar Real Estate Investment Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

CMLEF's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.67
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Cominar Real Estate Investment Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cominar Real Estate Investment Trust Intrinsic Value: Projected FCF Chart

Cominar Real Estate Investment Trust Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.34 18.11 19.57 18.59 17.59

Cominar Real Estate Investment Trust Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.59 19.55 18.61 18.54 17.59

Competitive Comparison of Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, Cominar Real Estate Investment Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cominar Real Estate Investment Trust's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Cominar Real Estate Investment Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cominar Real Estate Investment Trust's Price-to-Projected-FCF falls into.



Cominar Real Estate Investment Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cominar Real Estate Investment Trust's Free Cash Flow(6 year avg) = $167.24.

Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec21)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*167.2376+1939.941*0.8)/182.758
=17.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cominar Real Estate Investment Trust  (OTCPK:CMLEF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cominar Real Estate Investment Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.22/17.203698618202
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cominar Real Estate Investment Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Cominar Real Estate Investment Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Cominar Real Estate Investment Trust (Cominar Real Estate Investment Trust) Business Description

Traded in Other Exchanges
N/A
Address
2820 Laurier Boulevard, Suite 850, Quebec City, QC, CAN, G1V 0C1
Cominar Real Estate Investment Trust is a Canadian REIT involved in the ownership and management of properties throughout the Canadian provinces. Cominar's real estate portfolio comprises a mix of office, retail, and industrial and mixed-use properties. While industrial and mixed-use assets are the most numerous and command the most square footage in the company's portfolio, office and retail locations combined represent the vast majority of the portfolio's total value. Most of Cominar's properties are located in the Greater Quebec City and Montreal areas. The company derives nearly all of its revenue from rental income from its investment properties. The source of this revenue is largely split between Cominar's office and retail locations.

Cominar Real Estate Investment Trust (Cominar Real Estate Investment Trust) Headlines