Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
C Mer IndustriesCMRDF 61 Intrinsic Value: Projected FCF is $5.12 as of Sep. 15, 2026. GuruFocus rates CMRDF with a GF Score™ of 61/100 and a GF Value™ of $3.19. Among 1,691 Hardware companies, C Mer Industries ranks better than 67.77% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-15), C Mer Industries's Intrinsic Value: Projected FCF is $5.12. The stock price of C Mer Industries is $5.20. Therefore, C Mer Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for C Mer Industries's Intrinsic Value: Projected FCF or its related term are showing as below:
CMRDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.24 Med: 0.81 Max: 20.71
Current: 1.02
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of C Mer Industries was 20.71. The lowest was 0.24. And the median was 0.81.
CMRDF's Price-to-Projected-FCF is ranked better than 67.77% of 1691
companies
in the Hardware industry
Industry Median: 1.68
vs CMRDF: 1.02
C Mer Industries (OTCPK:CMRDF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
C Mer Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.20
/
19.317489030316
=
0.27
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
C Mer Industries Intrinsic Value: Projected FCF Related Terms
C Mer Industries Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for C Mer Industries's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
C Mer Industries Intrinsic Value: Projected FCF Chart
CMRDF vs CSCO, MSI, LITE: Intrinsic Value: Projected FCF Comparison
For the Communication Equipment subindustry, C Mer Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
C Mer Industries Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, C Mer Industries's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where C Mer Industries's Price-to-Projected-FCF falls into.
C Mer Industries Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $5.12 mean?
C Mer Industries (CMRDF) has a Intrinsic Value: Projected FCF of $5.12 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on C Mer Industries and its competitors. According to the industry distribution chart, C Mer Industries ranks #545 out of 1691 companies in the Hardware industry, placing it in the top 32.2%.
Is C Mer Industries' Intrinsic Value: Projected FCF too high?
C Mer Industries' current Intrinsic Value: Projected FCF is $5.12. The Hardware industry median Intrinsic Value: Projected FCF is 1.68. C Mer Industries' value of $5.12 is 204.8% above this industry median. Based on the distribution chart, C Mer Industries ranks #545 out of 1691 companies in the Hardware industry, which is above the industry midpoint. Overall, C Mer Industries has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does C Mer Industries' Intrinsic Value: Projected FCF compare to CSCO and MSI?
According to the Hardware industry distribution chart, C Mer Industries ranks #545 out of 1691 companies for Intrinsic Value: Projected FCF. This puts C Mer Industries in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.68. C Mer Industries' value of $5.12 is 204.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.68, based on 1,691 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. C Mer Industries's current Intrinsic Value: Projected FCF of $5.12 is 204.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on C Mer Industries and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. C Mer Industries's current Intrinsic Value: Projected FCF is $5.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is C Mer Industries stock overvalued right now?
C Mer Industries (CMRDF) has a current Intrinsic Value: Projected FCF of $5.12. The stock's GF Value™ is $3.19, compared to a current price of $5.20 — trading 63% above its estimated fair value. The current Intrinsic Value: Projected FCF is $5.12 and 204.8% above the Hardware industry median of 1.68. C Mer Industries' overall GF Score™ is 61/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For C Mer Industries (CMRDF), the current Intrinsic Value: Projected FCF is $5.12 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is C Mer Industries (CMRDF) Overvalued in 2026?
Based on GuruFocus' analysis, C Mer Industries stock appears to be overvalued.
The current stock price of $5.20 is trading 63% above its estimated GF Value™ of $3.19.
Key valuation signals for CMRDF:
Intrinsic Value: Projected FCF: $5.12
GF Value™: $3.19 vs. price of $5.20 (63% above fair value)
Industry Position: 204.8% above the Hardware median (#545 of 1691)
No single metric tells the full story. See the CMRDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
C Mer Industries Ltd offers a diverse portfolio of technology-based solutions and end-to-end services that include consultancy, development, engineering, and manufacturing, as well as integration and implementation. Its solutions and products include Communications Infrastructure, Safe and Smart City, Homeland Security, Emergency Response Management and Mobile Platforms among others.
61GF Score
Get the complete analysis for CMRDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CMRDF has been successfully added to your 
