CNEWF (China New Higher Education Group) Intrinsic Value: Projected FCF: $0.76 (As of Sep. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CNEWF China New Higher Education Group Ltd CNEWF
81 GF Score
Price $0.06
GF Value $0.22
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is China New Higher Education Group Intrinsic Value: Projected FCF?

China New Higher Education Group CNEWF 81 Intrinsic Value: Projected FCF is $0.76 as of Sep. 10, 2026. GuruFocus rates CNEWF with a GF Score™ of 81/100 and a GF Value™ of $0.22 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 167 Education companies, China New Higher Education Group ranks better than 97.6% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-10), China New Higher Education Group's Intrinsic Value: Projected FCF is $0.76. The stock price of China New Higher Education Group is $0.0635. Therefore, China New Higher Education Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for China New Higher Education Group's Intrinsic Value: Projected FCF or its related term are showing as below:

CNEWF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.08   Med: 0.48   Max: 1.3
Current: 0.08

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of China New Higher Education Group was 1.30. The lowest was 0.08. And the median was 0.48.

CNEWF's Price-to-Projected-FCF is ranked better than
97.6% of 167 companies
in the Education industry
Industry Median: 0.69 vs CNEWF: 0.08

China New Higher Education Group  (OTCPK:CNEWF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

China New Higher Education Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0635/0.76942488193275
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China New Higher Education Group Intrinsic Value: Projected FCF Related Terms


China New Higher Education Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for China New Higher Education Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China New Higher Education Group Intrinsic Value: Projected FCF Chart

China New Higher Education Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Aug21 Aug22 Aug23 Aug24 Aug25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

China New Higher Education Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

CNEWF vs EDU, TAL, LAUR: Intrinsic Value: Projected FCF Comparison

For the Education & Training Services subindustry, China New Higher Education Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China New Higher Education Group Price-to-Projected-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, China New Higher Education Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where China New Higher Education Group's Price-to-Projected-FCF falls into.


CNEWF
81GF Score
China New Higher Education Group Ltd CNEWF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China New Higher Education Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get China New Higher Education Group's Free Cash Flow(6 year avg) = $74.38.

China New Higher Education Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Aug25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*74.381714285714+690.732*0.8)/2154.980
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.76 mean?
China New Higher Education Group (CNEWF) has a Intrinsic Value: Projected FCF of $0.76 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on China New Higher Education Group and its competitors. According to the industry distribution chart, China New Higher Education Group ranks #4 out of 167 companies in the Education industry, placing it in the top 2.4%.
Is China New Higher Education Group's Intrinsic Value: Projected FCF too high?
China New Higher Education Group's current Intrinsic Value: Projected FCF is $0.76. The Education industry median Intrinsic Value: Projected FCF is 0.69. China New Higher Education Group's value of $0.76 is 10.1% above this industry median. Based on the distribution chart, China New Higher Education Group ranks #4 out of 167 companies in the Education industry, which is in the top quartile — a strong position relative to peers. Overall, China New Higher Education Group has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does China New Higher Education Group's Intrinsic Value: Projected FCF compare to EDU and TAL?
According to the Education industry distribution chart, China New Higher Education Group ranks #4 out of 167 companies for Intrinsic Value: Projected FCF. This places China New Higher Education Group in the top 2% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.69. China New Higher Education Group's value of $0.76 is 10.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Education company?
The median Intrinsic Value: Projected FCF among Education companies is 0.69, based on 167 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. China New Higher Education Group's current Intrinsic Value: Projected FCF of $0.76 is 10.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on China New Higher Education Group and its competitors. For the Education industry, the median Intrinsic Value: Projected FCF is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China New Higher Education Group's current Intrinsic Value: Projected FCF is $0.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China New Higher Education Group stock overvalued right now?
Based on GuruFocus' analysis, China New Higher Education Group (CNEWF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.22, compared to a current price of $0.06 — trading 71.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.76 and 10.1% above the Education industry median of 0.69. China New Higher Education Group's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For China New Higher Education Group (CNEWF), the current Intrinsic Value: Projected FCF is $0.76 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China New Higher Education Group (CNEWF) Overvalued in 2026?

Based on GuruFocus' analysis, China New Higher Education Group stock appears to be undervalued. The current stock price of $0.06 is trading 71.1% below its estimated GF Value™ of $0.22. GuruFocus considers China New Higher Education Group to be Possible Value Trap.

Key valuation signals for CNEWF:

  • Intrinsic Value: Projected FCF: $0.76
  • GF Value™: $0.22 vs. price of $0.06 (71.1% below fair value)
  • GF Score™: 81/100 with 4 warning signs
  • Industry Position: 10.1% above the Education median (#4 of 167)

No single metric tells the full story. See the CNEWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China New Higher Education Group Business Description

Other Exchanges 02001:Hong Kong8CN:Germany
Address 5A Shuguang Xili Street, 20th floor, Tower F, Phoenix Place, Chaoyang District, Beijing, CHN
China New Higher Education Group Ltd is engaged in the operations of Yunnan School, Guizhou School, Central China School, Northeast School, Luoyang School, Guangxi Schools, Gansu School and Zhengzhou School. The Group provides education services in the PRC and operates within one geographical location, as all revenues were generated in the PRC.
81GF Score

Get the complete analysis for CNEWF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.06
Price
$0.22
GF Value