CNNE (Cannae Holdings) Intrinsic Value: Projected FCF: $-8.71 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CNNE Cannae Holdings Inc CNNE
58 GF Score
Price $15.64
GF Value $22.04
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Cannae Holdings Intrinsic Value: Projected FCF?

Cannae Holdings CNNE +1.23% 58 Intrinsic Value: Projected FCF is $-8.71 as of Aug. 29, 2026. GuruFocus rates CNNE with a GF Score™ of 58/100 and a GF Value™ of $22.04 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 237 Restaurants companies, Cannae Holdings ranks worse than 421940.51% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), Cannae Holdings's Intrinsic Value: Projected FCF is $-8.71. The stock price of Cannae Holdings is $15.64. Therefore, Cannae Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Cannae Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Cannae Holdings was 13.00. The lowest was 1.50. And the median was 2.06.

CNNE's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.1
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Cannae Holdings  (NYSE:CNNE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cannae Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=15.64/-8.7090219100357
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cannae Holdings Intrinsic Value: Projected FCF Related Terms


Cannae Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Cannae Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cannae Holdings Intrinsic Value: Projected FCF Chart

Cannae Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 12.49 9.48 3.23 -9.04

Cannae Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.67 -6.21 -9.04 -9.56 -8.71

CNNE vs BLMN, SG, FWRG: Intrinsic Value: Projected FCF Comparison

For the Restaurants subindustry, Cannae Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cannae Holdings Price-to-Projected-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Cannae Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cannae Holdings's Price-to-Projected-FCF falls into.


CNNE
58GF Score
Cannae Holdings Inc CNNE
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cannae Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cannae Holdings's Free Cash Flow(6 year avg) = $-120.35.

Cannae Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-120.352+957.6*0.8)/43.600
=-8.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-8.71 mean?
Cannae Holdings (CNNE) has a Intrinsic Value: Projected FCF of $-8.71 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cannae Holdings and its competitors. According to the industry distribution chart, Cannae Holdings ranks #999999 out of 237 companies in the Restaurants industry.
Is Cannae Holdings' Intrinsic Value: Projected FCF too high?
Cannae Holdings' current Intrinsic Value: Projected FCF is $-8.71. Based on the distribution chart, Cannae Holdings ranks #999999 out of 237 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Cannae Holdings has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cannae Holdings' Intrinsic Value: Projected FCF compare to BLMN and SG?
According to the Restaurants industry distribution chart, Cannae Holdings ranks #999999 out of 237 companies for Intrinsic Value: Projected FCF. This places Cannae Holdings in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.10. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.10, based on 237 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cannae Holdings and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cannae Holdings's current Intrinsic Value: Projected FCF is $-8.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cannae Holdings stock overvalued right now?
Based on GuruFocus' analysis, Cannae Holdings (CNNE) is currently considered Modestly Undervalued. The stock's GF Value™ is $22.04, compared to a current price of $15.64 — trading 29% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-8.71. Cannae Holdings' overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Cannae Holdings (CNNE), the current Intrinsic Value: Projected FCF is $-8.71 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cannae Holdings (CNNE) Overvalued in 2026?

Based on GuruFocus' analysis, Cannae Holdings stock appears to be undervalued. The current stock price of $15.64 is trading 29% below its estimated GF Value™ of $22.04. GuruFocus considers Cannae Holdings to be Modestly Undervalued.

Key valuation signals for CNNE:

  • Intrinsic Value: Projected FCF: $-8.71
  • GF Value™: $22.04 vs. price of $15.64 (29% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the CNNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cannae Holdings Business Description

Address 1701 Village Center Circle, Las Vegas, NV, USA, 89134
Cannae Holdings Inc is an investment holding company that acquires and actively manages equity interests in operating businesses across various industries. The Company focuses on long-term ownership and seeks to create value by supporting the growth and operations of its portfolio companies through management expertise and strategic oversight. The Company operates through four reportable segments: Restaurant Group, which includes the operations of O'Charleys and 99 Restaurants; Alight, which represents its ownership interest in a technology-enabled human capital and employee benefits solutions provider; Black Knight Football Club (BKFC), which holds interests in professional football clubs; and JANA, which represents its investment in an investment management firm.
58GF Score

Get the complete analysis for CNNE

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.64
Price
$22.04
GF Value