CSUI (Cannabis Suisse) Intrinsic Value: Projected FCF: $-0.01 (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Cannabis Suisse Intrinsic Value: Projected FCF?

Cannabis Suisse CSUI -42.35% Intrinsic Value: Projected FCF is $-0.01 as of Aug. 03, 2026. The stock has 2 warning signs investors should review. Among 1,274 Real Estate companies, Cannabis Suisse ranks worse than 78492.86% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-03), Cannabis Suisse's Intrinsic Value: Projected FCF is $-0.01. The stock price of Cannabis Suisse is $0.0049. Therefore, Cannabis Suisse's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Cannabis Suisse's Intrinsic Value: Projected FCF or its related term are showing as below:

CSUI's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.62
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Cannabis Suisse  (OTCPK:CSUI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cannabis Suisse's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0049/-0.014578527942337
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cannabis Suisse Intrinsic Value: Projected FCF Related Terms


Cannabis Suisse Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Cannabis Suisse's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cannabis Suisse Intrinsic Value: Projected FCF Chart

Cannabis Suisse Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.03 -0.03 -0.05 -0.05

Cannabis Suisse Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.05 -0.02 -0.02 -0.01

CSUI vs GMPW, AOXY, HBUV: Intrinsic Value: Projected FCF Comparison

For the Real Estate Services subindustry, Cannabis Suisse's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cannabis Suisse Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Cannabis Suisse's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cannabis Suisse's Price-to-Projected-FCF falls into.



Cannabis Suisse Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cannabis Suisse's Free Cash Flow(6 year avg) = $-0.09.

Cannabis Suisse's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.09072+-1.739/0.8)/208.350
=-0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.01 mean?
Cannabis Suisse (CSUI) has a Intrinsic Value: Projected FCF of $-0.01 as of Aug. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cannabis Suisse and its competitors. According to the industry distribution chart, Cannabis Suisse ranks #999999 out of 1274 companies in the Real Estate industry.
Is Cannabis Suisse's Intrinsic Value: Projected FCF too high?
Cannabis Suisse's current Intrinsic Value: Projected FCF is $-0.01. Based on the distribution chart, Cannabis Suisse ranks #999999 out of 1274 companies in the Real Estate industry, which is in the bottom quartile relative to peers.
How does Cannabis Suisse's Intrinsic Value: Projected FCF compare to GMPW and AOXY?
According to the Real Estate industry distribution chart, Cannabis Suisse ranks #999999 out of 1274 companies for Intrinsic Value: Projected FCF. This places Cannabis Suisse in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,274 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cannabis Suisse and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cannabis Suisse's current Intrinsic Value: Projected FCF is $-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cannabis Suisse stock overvalued right now?
Cannabis Suisse (CSUI) has a current Intrinsic Value: Projected FCF of $-0.01. The current Intrinsic Value: Projected FCF is $-0.01. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Cannabis Suisse (CSUI), the current Intrinsic Value: Projected FCF is $-0.01 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cannabis Suisse Business Description

Address 10 North Newnan Street, Suite A, Jacksonville, FL, USA, 32202
Cannabis Suisse Corp is engaged in the rental of commercial office and industrial space. The company currently subleases a portion of a commercial building to a third party. its operations focus on providing flexible and efficient space solutions within the commercial real estate market.