Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
CP All PCLCVPBF -14.19%89 Intrinsic Value: Projected FCF is $2.34 as of Jul. 31, 2026, which is 38% above its 10-year median of 1.70. GuruFocus rates CVPBF with a GF Score™ of 89/100 and a GF Value™ of $1.85 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 225 Retail - Defensive companies, CP All PCL ranks better than 69.78% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-31), CP All PCL's Intrinsic Value: Projected FCF is $2.34. The stock price of CP All PCL is $1.33. Therefore, CP All PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for CP All PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
CVPBF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54 Med: 1.7 Max: 2.67
Current: 0.57
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CP All PCL was 2.67. The lowest was 0.54. And the median was 1.70.
CVPBF's Price-to-Projected-FCF is ranked better than 69.78% of 225
companies
in the Retail - Defensive industry
Industry Median: 0.87
vs CVPBF: 0.57
CP All PCL (OTCPK:CVPBF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
CP All PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.33
/
2.4455917109847
=
0.54
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CP All PCL Intrinsic Value: Projected FCF Related Terms
CP All PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for CP All PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CVPBF vs KR, SFM: Intrinsic Value: Projected FCF Comparison
For the Grocery Stores subindustry, CP All PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
CP All PCL Price-to-Projected-FCF vs Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, CP All PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where CP All PCL's Price-to-Projected-FCF falls into.
CP All PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $2.34 mean?
CP All PCL (CVPBF) has a Intrinsic Value: Projected FCF of $2.34 as of Jul. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CP All PCL and its competitors. This is 38% above median its historical median of 1.70. Over the past decade, CP All PCL's Intrinsic Value: Projected FCF has ranged from 0.54 to 2.67. According to the industry distribution chart, CP All PCL ranks #68 out of 225 companies in the Retail - Defensive industry, placing it in the top 30.2%.
Is CP All PCL's Intrinsic Value: Projected FCF too high?
CP All PCL's current Intrinsic Value: Projected FCF of $2.34 is 38% above median its 10-year median of 1.70. Over the past 10 years, this metric has ranged from a low of 0.54 to a high of 2.67. The Retail - Defensive industry median Intrinsic Value: Projected FCF is 0.87. CP All PCL's value of $2.34 is 169% above this industry median. Based on the distribution chart, CP All PCL ranks #68 out of 225 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, CP All PCL has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CP All PCL's Intrinsic Value: Projected FCF compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, CP All PCL ranks #68 out of 225 companies for Intrinsic Value: Projected FCF. This puts CP All PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. CP All PCL's value of $2.34 is 169% above this benchmark. Historically, CP All PCL's own Intrinsic Value: Projected FCF has ranged from 0.54 to 2.67 over the past decade. While the company's 10-year median is 1.70 vs. the industry median of 0.87, CP All PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.87, based on 225 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CP All PCL's current Intrinsic Value: Projected FCF of $2.34 is 169% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CP All PCL and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CP All PCL's current Intrinsic Value: Projected FCF is $2.34, which is 38% above median its own 10-year median of 1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP All PCL stock overvalued right now?
Based on GuruFocus' analysis, CP All PCL (CVPBF) is currently considered Modestly Undervalued. The stock's GF Value™ is $1.85, compared to a current price of $1.33 — trading 28.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2.34, which is 38% above median its 10-year median of 1.70 and 169% above the Retail - Defensive industry median of 0.87. CP All PCL's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For CP All PCL (CVPBF), the current Intrinsic Value: Projected FCF is $2.34 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is CP All PCL (CVPBF) Overvalued in 2026?
Based on GuruFocus' analysis, CP All PCL stock appears to be undervalued.
The current stock price of $1.33 is trading 28.1% below its estimated GF Value™ of $1.85.
GuruFocus considers CP All PCL to be Modestly Undervalued.
Key valuation signals for CVPBF:
Intrinsic Value: Projected FCF: $2.34 (38% above median its 10-year median of 1.70)
GF Value™: $1.85 vs. price of $1.33 (28.1% below fair value)
Industry Position: 169% above the Retail - Defensive median (#68 of 225)
No single metric tells the full story. See the CVPBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. The company has four reportable segments: convenience stores, wholesale, retail and mall, and others. The majority of its revenue from Convenience stores segment.
89GF Score
Get the complete analysis for CVPBF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CVPBF has been successfully added to your 
