Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Defense Technologies InternationalDTII -99.99% Intrinsic Value: Projected FCF is $-0.14 as of Sep. 15, 2026. The stock has 3 warning signs investors should review. Among 687 Business Services companies, Defense Technologies International ranks worse than 145560.26% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Defense Technologies International's Intrinsic Value: Projected FCF or its related term are showing as below:
DTII's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.88 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Defense Technologies International (OTCPK:DTII) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Defense Technologies International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.014
/
-0.14163277778627
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Defense Technologies International Intrinsic Value: Projected FCF Related Terms
Defense Technologies International Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Defense Technologies International Intrinsic Value: Projected FCF Chart
DTII vs SUGP, IWAL, AGSS: Intrinsic Value: Projected FCF Comparison
For the Security & Protection Services subindustry, Defense Technologies International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Defense Technologies International Price-to-Projected-FCF vs Business Services Industry
For the Business Services industry and Industrials sector, Defense Technologies International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Defense Technologies International's Price-to-Projected-FCF falls into.
Defense Technologies International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.14 mean?
Defense Technologies International (DTII) has a Intrinsic Value: Projected FCF of $-0.14 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Defense Technologies International and its competitors. According to the industry distribution chart, Defense Technologies International ranks #999999 out of 687 companies in the Business Services industry.
Is Defense Technologies International's Intrinsic Value: Projected FCF too high?
Defense Technologies International's current Intrinsic Value: Projected FCF is $-0.14. Based on the distribution chart, Defense Technologies International ranks #999999 out of 687 companies in the Business Services industry, which is in the bottom quartile relative to peers.
How does Defense Technologies International's Intrinsic Value: Projected FCF compare to SUGP and IWAL?
According to the Business Services industry distribution chart, Defense Technologies International ranks #999999 out of 687 companies for Intrinsic Value: Projected FCF. This places Defense Technologies International in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.88, based on 687 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Defense Technologies International and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Defense Technologies International's current Intrinsic Value: Projected FCF is $-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Defense Technologies International stock overvalued right now?
Defense Technologies International (DTII) has a current Intrinsic Value: Projected FCF of $-0.14. The current Intrinsic Value: Projected FCF is $-0.14. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Defense Technologies International (DTII), the current Intrinsic Value: Projected FCF is $-0.14 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Defense Technologies International Corp is a United States-based company providing solutions for risks and threats. The company, through its subsidiary, has developed the Passive Portal, a passive scanning technology for detecting and identifying concealed threats to be used for the security of schools and other public venues. The group holds the license to manufacture and sell the Passive Scanning Technology. Its first products are: Passive Portal, Passive Portal EBT, and Passive EBT Station.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
DTII has been successfully added to your 
