DXST (Decent Holding) Intrinsic Value: Projected FCF: $0.00 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DXST Decent Holding Inc DXST
21 GF Score
Price $2.65
! 4 Warning Signs
View Full Analysis

What is Decent Holding Intrinsic Value: Projected FCF?

Decent Holding DXST -10.17% 21 Intrinsic Value: Projected FCF is $0.00 as of Aug. 26, 2026. GuruFocus rates DXST with a GF Score™ of 21/100. The stock has 4 warning signs investors should review. Among 128 Waste Management companies, Decent Holding ranks worse than 781249.22% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Decent Holding's Intrinsic Value: Projected FCF is $0.00. The stock price of Decent Holding is $2.65. Therefore, Decent Holding's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Decent Holding's Intrinsic Value: Projected FCF or its related term are showing as below:

DXST's Price-to-Projected-FCF is not ranked *
in the Waste Management industry.
Industry Median: 1.335
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Decent Holding  (NAS:DXST) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Decent Holding's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.65/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Decent Holding Intrinsic Value: Projected FCF Related Terms


Decent Holding Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Decent Holding's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Decent Holding Intrinsic Value: Projected FCF Chart

Decent Holding Annual Data
Trend Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
0.00 0.00 0.00 0.00 0.00

Decent Holding Semi-Annual Data
Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

DXST vs AMBIQ, SNRG, CDTG: Intrinsic Value: Projected FCF Comparison

For the Waste Management subindustry, Decent Holding's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Decent Holding Price-to-Projected-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Decent Holding's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Decent Holding's Price-to-Projected-FCF falls into.


DXST
21GF Score
Decent Holding Inc DXST
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Decent Holding Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Decent Holding (DXST) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Decent Holding and its competitors. According to the industry distribution chart, Decent Holding ranks #999999 out of 128 companies in the Waste Management industry.
Is Decent Holding's Intrinsic Value: Projected FCF too high?
Decent Holding's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Decent Holding ranks #999999 out of 128 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Decent Holding has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Decent Holding's Intrinsic Value: Projected FCF compare to AMBIQ and SNRG?
According to the Waste Management industry distribution chart, Decent Holding ranks #999999 out of 128 companies for Intrinsic Value: Projected FCF. This places Decent Holding in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.34. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Waste Management company?
The median Intrinsic Value: Projected FCF among Waste Management companies is 1.34, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Decent Holding and its competitors. For the Waste Management industry, the median Intrinsic Value: Projected FCF is 1.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Decent Holding's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Decent Holding stock overvalued right now?
Decent Holding (DXST) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Decent Holding's overall GF Score™ is 21/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Decent Holding (DXST), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Decent Holding Business Description

Address No. 106 Aokema Avenue, 4th Floor & 5th Floor North Zone, Dingxin Building, Laishan District, Shandong Province, Yantai, CHN, 264003
Decent Holding Inc through its subsidiary specializes in the provision of wastewater treatment by cleansing the industrial wastewater, ecological river restoration and river ecosystem management by enhancing the water quality, as well as microbial products used for pollutant removal and water quality enhancement. Its main services and products include: wastewater treatment, river water quality management, and microbial products for water quality enhancement and pollutant cleansing purposes. The company's focus is on research and development (R&D) to sharpen its innovation edge.
21GF Score

Get the complete analysis for DXST

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.65
Price