EVR (Evercore) Intrinsic Value: Projected FCF: $345.06 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EVR Evercore Inc EVR
83 GF Score
Price $270.82
GF Value $386.37
Valuation Significantly Undervalued
View Full Analysis

What is Evercore Intrinsic Value: Projected FCF?

Evercore EVR -1.70% 83 Intrinsic Value: Projected FCF is $345.06 as of Sep. 16, 2026. GuruFocus rates EVR with a GF Score™ of 83/100 and a GF Value™ of $386.37 (Significantly Undervalued). Among 509 Capital Markets companies, Evercore ranks better than 59.92% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-16), Evercore's Intrinsic Value: Projected FCF is $345.06. The stock price of Evercore is $270.82. Therefore, Evercore's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Evercore's Intrinsic Value: Projected FCF or its related term are showing as below:

EVR' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28   Med: 0.71   Max: 1.18
Current: 0.78

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Evercore was 1.18. The lowest was 0.28. And the median was 0.71.

EVR's Price-to-Projected-FCF is ranked better than
59.92% of 509 companies
in the Capital Markets industry
Industry Median: 1.01 vs EVR: 0.78

Evercore  (NYSE:EVR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Evercore's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=270.82/335.27322640629
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Evercore Intrinsic Value: Projected FCF Related Terms


Evercore Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Evercore's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evercore Intrinsic Value: Projected FCF Chart

Evercore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 301.57 309.02 272.66 255.80 287.15

Evercore Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 244.49 268.61 302.94 304.13 318.63

EVR vs JEF, SF, HUT: Intrinsic Value: Projected FCF Comparison

For the Capital Markets subindustry, Evercore's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evercore Price-to-Projected-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Evercore's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Evercore's Price-to-Projected-FCF falls into.


EVR
83GF Score
Evercore Inc EVR
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evercore Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Evercore's Free Cash Flow(6 year avg) = $923.80.

Evercore's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(13.319242326454*923.7976+1858.556*0.8)/41.134
=335.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $345.06 mean?
Evercore (EVR) has a Intrinsic Value: Projected FCF of $345.06 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Evercore and its competitors. According to the industry distribution chart, Evercore ranks #204 out of 509 companies in the Capital Markets industry, placing it in the top 40.1%.
Is Evercore's Intrinsic Value: Projected FCF too high?
Evercore's current Intrinsic Value: Projected FCF is $345.06. The Capital Markets industry median Intrinsic Value: Projected FCF is 1.01. Evercore's value of $345.06 is 34064.4% above this industry median. Based on the distribution chart, Evercore ranks #204 out of 509 companies in the Capital Markets industry, which is above the industry midpoint. Overall, Evercore has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Evercore's Intrinsic Value: Projected FCF compare to JEF and SF?
According to the Capital Markets industry distribution chart, Evercore ranks #204 out of 509 companies for Intrinsic Value: Projected FCF. This puts Evercore in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.01. Evercore's value of $345.06 is 34064.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Capital Markets company?
The median Intrinsic Value: Projected FCF among Capital Markets companies is 1.01, based on 509 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Evercore's current Intrinsic Value: Projected FCF of $345.06 is 34064.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Evercore and its competitors. For the Capital Markets industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Evercore's current Intrinsic Value: Projected FCF is $345.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evercore stock overvalued right now?
Based on GuruFocus' analysis, Evercore (EVR) is currently considered Significantly Undervalued. The stock's GF Value™ is $386.37, compared to a current price of $270.82 — trading 29.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $345.06 and 34064.4% above the Capital Markets industry median of 1.01. Evercore's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Evercore (EVR), the current Intrinsic Value: Projected FCF is $345.06 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evercore (EVR) Overvalued in 2026?

Based on GuruFocus' analysis, Evercore stock appears to be undervalued. The current stock price of $270.82 is trading 29.9% below its estimated GF Value™ of $386.37. GuruFocus considers Evercore to be Significantly Undervalued.

Key valuation signals for EVR:

  • Intrinsic Value: Projected FCF: $345.06
  • GF Value™: $386.37 vs. price of $270.82 (29.9% below fair value)
  • GF Score™: 83/100
  • Industry Position: 34064.4% above the Capital Markets median (#204 of 509)

No single metric tells the full story. See the EVR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evercore Business Description

Other Exchanges EVR:MexicoQGJ:Germany
Address 55 East 52nd Street, New York, NY, USA, 10055
Evercore is a leading independent investment banking advisory firm that generates most of its revenue through merger and acquisition and restructuring advisory services, with much smaller capital raising, equities trading, and investment management businesses. Founded in 1995, it has built a reputation for advising on some of the world's largest and most complex transactions. Evercore operates globally, with a strong presence in the US and Europe, serving corporations, financial sponsors, and government clients. Its business model emphasizes high-touch, conflict-free advice rather than balance sheet lending, allowing it to compete with larger bulge-bracket banks.
83GF Score

Get the complete analysis for EVR

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$270.82
Price
$386.37
GF Value