FEIOF (Feintool International Holding AG) Intrinsic Value: Projected FCF: $67.25 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FEIOF Feintool International Holding AG FEIOF
62 GF Score
Price $21.04
GF Value $26.13
! 8 Warning Signs
View Full Analysis

What is Feintool International Holding AG Intrinsic Value: Projected FCF?

Feintool International Holding AG FEIOF +7.02% 62 Intrinsic Value: Projected FCF is $67.25 as of Aug. 25, 2026. GuruFocus rates FEIOF with a GF Score™ of 62/100 and a GF Value™ of $26.13. The stock has 8 warning signs investors should review. Among 2,031 Industrial Products companies, Feintool International Holding AG ranks better than 96.16% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-25), Feintool International Holding AG's Intrinsic Value: Projected FCF is $67.25. The stock price of Feintool International Holding AG is $21.04. Therefore, Feintool International Holding AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Feintool International Holding AG's Intrinsic Value: Projected FCF or its related term are showing as below:

FEIOF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.31   Med: 0.87   Max: 1.98
Current: 0.31

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Feintool International Holding AG was 1.98. The lowest was 0.31. And the median was 0.87.

FEIOF's Price-to-Projected-FCF is ranked better than
96.16% of 2031 companies
in the Industrial Products industry
Industry Median: 1.71 vs FEIOF: 0.31

Feintool International Holding AG  (OTCPK:FEIOF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Feintool International Holding AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=21.04/40.476257444088
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Feintool International Holding AG Intrinsic Value: Projected FCF Related Terms


Feintool International Holding AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Feintool International Holding AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feintool International Holding AG Intrinsic Value: Projected FCF Chart

Feintool International Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.94 155.12 42.87 51.33 62.51

Feintool International Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.87 0.00 51.33 0.00 62.51

FEIOF vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison

For the Specialty Industrial Machinery subindustry, Feintool International Holding AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feintool International Holding AG Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Feintool International Holding AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Feintool International Holding AG's Price-to-Projected-FCF falls into.


FEIOF
62GF Score
Feintool International Holding AG FEIOF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feintool International Holding AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Feintool International Holding AG's Free Cash Flow(6 year avg) = $17.49.

Feintool International Holding AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*17.487142857143+537.215*0.8)/14.731
=40.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $67.25 mean?
Feintool International Holding AG (FEIOF) has a Intrinsic Value: Projected FCF of $67.25 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Feintool International Holding AG and its competitors. According to the industry distribution chart, Feintool International Holding AG ranks #78 out of 2031 companies in the Industrial Products industry, placing it in the top 3.8%.
Is Feintool International Holding AG's Intrinsic Value: Projected FCF too high?
Feintool International Holding AG's current Intrinsic Value: Projected FCF is $67.25. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.71. Feintool International Holding AG's value of $67.25 is 3832.7% above this industry median. Based on the distribution chart, Feintool International Holding AG ranks #78 out of 2031 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Feintool International Holding AG has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Feintool International Holding AG's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Feintool International Holding AG ranks #78 out of 2031 companies for Intrinsic Value: Projected FCF. This places Feintool International Holding AG in the top 4% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.71. Feintool International Holding AG's value of $67.25 is 3832.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.71, based on 2,031 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Feintool International Holding AG's current Intrinsic Value: Projected FCF of $67.25 is 3832.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Feintool International Holding AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Feintool International Holding AG's current Intrinsic Value: Projected FCF is $67.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feintool International Holding AG stock overvalued right now?
Feintool International Holding AG (FEIOF) has a current Intrinsic Value: Projected FCF of $67.25. The stock's GF Value™ is $26.13, compared to a current price of $21.04 — trading 19.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $67.25 and 3832.7% above the Industrial Products industry median of 1.71. Feintool International Holding AG's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Feintool International Holding AG (FEIOF), the current Intrinsic Value: Projected FCF is $67.25 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feintool International Holding AG (FEIOF) Overvalued in 2026?

Based on GuruFocus' analysis, Feintool International Holding AG stock appears to be undervalued. The current stock price of $21.04 is trading 19.5% below its estimated GF Value™ of $26.13.

Key valuation signals for FEIOF:

  • Intrinsic Value: Projected FCF: $67.25
  • GF Value™: $26.13 vs. price of $21.04 (19.5% below fair value)
  • GF Score™: 62/100 with 8 warning signs
  • Industry Position: 3832.7% above the Industrial Products median (#78 of 2031)

No single metric tells the full story. See the FEIOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feintool International Holding AG Business Description

Address Industriering 8, Lyss, CHE, 3250
Feintool International Holding AG is a company providing fine blanking systems and producing ready-to-install fine blanking & forming components for the automobile industry. It carries its operations in three segments namely System Parts Europe, System Parts USA, and System Parts Asia. The majority of its revenue comes from the System Parts Europe segment, which develops, manufactures and sells system components and assemblies using fine blanking technology. Its operations are carried out in Europe, Japan, China, and U.S. Majority sales come from Europe excluding Switzerland.
62GF Score

Get the complete analysis for FEIOF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.04
Price
$26.13
GF Value