FOCIF (Focusrite) Intrinsic Value: Projected FCF: $6.24 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FOCIF Focusrite PLC FOCIF
77 GF Score
Price $3.73
GF Value $6.75
Valuation Significantly Undervalued
! 10 Warning Signs
View Full Analysis

What is Focusrite Intrinsic Value: Projected FCF?

Focusrite FOCIF 77 Intrinsic Value: Projected FCF is $6.24 as of Sep. 11, 2026. GuruFocus rates FOCIF with a GF Score™ of 77/100 and a GF Value™ of $6.75 (Significantly Undervalued). The stock has 10 warning signs investors should review. Among 592 Travel & Leisure companies, Focusrite ranks better than 68.07% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Focusrite's Intrinsic Value: Projected FCF is $6.24. The stock price of Focusrite is $3.73. Therefore, Focusrite's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Focusrite's Intrinsic Value: Projected FCF or its related term are showing as below:

FOCIF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 2.17   Max: 3.96
Current: 0.6

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Focusrite was 3.96. The lowest was 0.43. And the median was 2.17.

FOCIF's Price-to-Projected-FCF is ranked better than
68.07% of 592 companies
in the Travel & Leisure industry
Industry Median: 0.91 vs FOCIF: 0.60

Focusrite  (OTCPK:FOCIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Focusrite's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.73/5.2307235680175
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Focusrite Intrinsic Value: Projected FCF Related Terms


Focusrite Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Focusrite's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Focusrite Intrinsic Value: Projected FCF Chart

Focusrite Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.88 5.88 5.57 6.93 5.78

Focusrite Semi-Annual Data
Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.57 0.00 6.93 0.00 5.78

FOCIF vs AS, HAS, LTH: Intrinsic Value: Projected FCF Comparison

For the Leisure subindustry, Focusrite's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Focusrite Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Focusrite's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Focusrite's Price-to-Projected-FCF falls into.


FOCIF
77GF Score
Focusrite PLC FOCIF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Focusrite Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Focusrite's Free Cash Flow(6 year avg) = $15.30.

Focusrite's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Aug25)*0.8)/Shares Outstanding (Diluted Average)
=(12.184026879804*15.299428571429+158.705*0.8)/59.910
=5.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $6.24 mean?
Focusrite (FOCIF) has a Intrinsic Value: Projected FCF of $6.24 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Focusrite and its competitors. According to the industry distribution chart, Focusrite ranks #189 out of 592 companies in the Travel & Leisure industry, placing it in the top 31.9%.
Is Focusrite's Intrinsic Value: Projected FCF too high?
Focusrite's current Intrinsic Value: Projected FCF is $6.24. The Travel & Leisure industry median Intrinsic Value: Projected FCF is 0.91. Focusrite's value of $6.24 is 585.7% above this industry median. Based on the distribution chart, Focusrite ranks #189 out of 592 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Focusrite has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Focusrite's Intrinsic Value: Projected FCF compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Focusrite ranks #189 out of 592 companies for Intrinsic Value: Projected FCF. This puts Focusrite in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.91. Focusrite's value of $6.24 is 585.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 592 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Focusrite's current Intrinsic Value: Projected FCF of $6.24 is 585.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Focusrite and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Focusrite's current Intrinsic Value: Projected FCF is $6.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Focusrite stock overvalued right now?
Based on GuruFocus' analysis, Focusrite (FOCIF) is currently considered Significantly Undervalued. The stock's GF Value™ is $6.75, compared to a current price of $3.73 — trading 44.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $6.24 and 585.7% above the Travel & Leisure industry median of 0.91. Focusrite's overall GF Score™ is 77/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Focusrite (FOCIF), the current Intrinsic Value: Projected FCF is $6.24 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Focusrite (FOCIF) Overvalued in 2026?

Based on GuruFocus' analysis, Focusrite stock appears to be undervalued. The current stock price of $3.73 is trading 44.7% below its estimated GF Value™ of $6.75. GuruFocus considers Focusrite to be Significantly Undervalued.

Key valuation signals for FOCIF:

  • Intrinsic Value: Projected FCF: $6.24
  • GF Value™: $6.75 vs. price of $3.73 (44.7% below fair value)
  • GF Score™: 77/100 with 10 warning signs
  • Industry Position: 585.7% above the Travel & Leisure median (#189 of 592)

No single metric tells the full story. See the FOCIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Focusrite Business Description

Other Exchanges TUNE:UK0FO:Germany
Address Hillbottom Road, Artisan, High Wycombe, Buckinghamshire, GBR, HP12 4HJ
Focusrite PLC is a music and audio products company supplying hardware and software products used by musicians. The company's operating segments include Focusrite, Novation, ADAM Audio, Martin Audio, Sequential, and Sonox. The company generates maximum revenue from the Focusrite segment. Focusrite segment includes sales of Focusrite and Focusrite Pro branded products. Geographically, the majority of its revenue is generated from Europe, the Middle East and Africa region.
77GF Score

Get the complete analysis for FOCIF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.73
Price
$6.75
GF Value