Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-06-30), Ion Video's Intrinsic Value: Projected FCF is €-1.04. The stock price of Ion Video is €0.369. Therefore, Ion Video's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Ion Video's Intrinsic Value: Projected FCF or its related term are showing as below:
FRA:3O2's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.32 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Ion Video (FRA:3O2) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Ion Video's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.369
/
-1.8629544825991
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ion Video Intrinsic Value: Projected FCF Related Terms
Ion Video Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Ion Video's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
FRA:3O2 vs UBER, SHOP, CRM: Intrinsic Value: Projected FCF Comparison
For the Software - Application subindustry, Ion Video's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Ion Video Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, Ion Video's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Ion Video's Price-to-Projected-FCF falls into.
Ion Video Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €-1.04 mean?
Ion Video (FRA:3O2) has a Intrinsic Value: Projected FCF of €-1.04 as of Jun. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ion Video and its competitors. According to the industry distribution chart, Ion Video ranks #999999 out of 1454 companies in the Software industry.
Is Ion Video's Intrinsic Value: Projected FCF too high?
Ion Video's current Intrinsic Value: Projected FCF is €-1.04. Based on the distribution chart, Ion Video ranks #999999 out of 1454 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ion Video has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Ion Video's Intrinsic Value: Projected FCF compare to UBER and SHOP?
According to the Software industry distribution chart, Ion Video ranks #999999 out of 1454 companies for Intrinsic Value: Projected FCF. This places Ion Video in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.32. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.32, based on 1,454 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ion Video and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ion Video's current Intrinsic Value: Projected FCF is €-1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ion Video stock overvalued right now?
Ion Video (FRA:3O2) has a current Intrinsic Value: Projected FCF of €-1.04. The stock's GF Value™ is €0.10, compared to a current price of €0.37 — trading 269% above its estimated fair value. The current Intrinsic Value: Projected FCF is €-1.04. Ion Video's overall GF Score™ is 38/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ion Video (FRA:3O2), the current Intrinsic Value: Projected FCF is €-1.04 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Ion Video (FRA:3O2) Overvalued in 2026?
Based on GuruFocus' analysis, Ion Video stock appears to be overvalued.
The current stock price of €0.37 is trading 269% above its estimated GF Value™ of €0.10.
Key valuation signals for FRA:3O2:
Intrinsic Value: Projected FCF: €-1.04
GF Value™: €0.10 vs. price of €0.37 (269% above fair value)
No single metric tells the full story. See the FRA:3O2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Ion Video Ltd is engaged in Development and commercialization of video file technology. It finds, curates, and utilizes the valuable moments across vast libraries of video, enabling viewers to create an infinite amount of personalized video compilations on-the-fly, providing relevant content to each viewer. The company's patented Video Virtualisation Engine (VVE) turns big, bulky video files into lightweight, searchable data that is enriched with Al and ML, making it easy and efficient for users to find and share what matters to them.
38GF Score
Get the complete analysis for FRA:3O2
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:3O2 has been successfully added to your 
