Ingersoll Rand (FRA:5GD) Intrinsic Value: Projected FCF: €50.85 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5GD Ingersoll Rand Inc FRA:5GD
88 GF Score
Price €60.86
GF Value €80.96
! 1 Warning Sign
View Full Analysis

What is Ingersoll Rand Intrinsic Value: Projected FCF?

Ingersoll Rand FRA:5GD -0.13% 88 Intrinsic Value: Projected FCF is €50.85 as of Sep. 16, 2026. GuruFocus rates FRA:5GD with a GF Score™ of 88/100 and a GF Value™ of €80.96. The stock has 1 warning sign investors should review. Among 2,047 Industrial Products companies, Ingersoll Rand ranks better than 61.36% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-16), Ingersoll Rand's Intrinsic Value: Projected FCF is €50.85. The stock price of Ingersoll Rand is €60.86. Therefore, Ingersoll Rand's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Ingersoll Rand's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:5GD' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.2   Med: 1.92   Max: 2.54
Current: 1.2

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ingersoll Rand was 2.54. The lowest was 1.20. And the median was 1.92.

FRA:5GD's Price-to-Projected-FCF is ranked better than
61.36% of 2047 companies
in the Industrial Products industry
Industry Median: 1.67 vs FRA:5GD: 1.20

Ingersoll Rand  (FRA:5GD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ingersoll Rand's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=60.86/52.657498817132
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ingersoll Rand Intrinsic Value: Projected FCF Related Terms


Ingersoll Rand Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ingersoll Rand's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ingersoll Rand Intrinsic Value: Projected FCF Chart

Ingersoll Rand Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 28.24 35.66 43.88 48.30

Ingersoll Rand Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 53.31

FRA:5GD vs OTIS, DOV, XYL: Intrinsic Value: Projected FCF Comparison

For the Specialty Industrial Machinery subindustry, Ingersoll Rand's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ingersoll Rand Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ingersoll Rand's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ingersoll Rand's Price-to-Projected-FCF falls into.


FRA:5GD
88GF Score
Ingersoll Rand Inc FRA:5GD
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ingersoll Rand Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ingersoll Rand's Free Cash Flow(6 year avg) = €909.33.

Ingersoll Rand's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*909.3344928+8901.6880958628*0.8)/391.9
=52.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €50.85 mean?
Ingersoll Rand (FRA:5GD) has a Intrinsic Value: Projected FCF of €50.85 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ingersoll Rand and its competitors. According to the industry distribution chart, Ingersoll Rand ranks #791 out of 2047 companies in the Industrial Products industry, placing it in the top 38.6%.
Is Ingersoll Rand's Intrinsic Value: Projected FCF too high?
Ingersoll Rand's current Intrinsic Value: Projected FCF is €50.85. Based on the distribution chart, Ingersoll Rand ranks #791 out of 2047 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Ingersoll Rand has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Ingersoll Rand's Intrinsic Value: Projected FCF compare to OTIS and DOV?
According to the Industrial Products industry distribution chart, Ingersoll Rand ranks #791 out of 2047 companies for Intrinsic Value: Projected FCF. This puts Ingersoll Rand in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.67, based on 2,047 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ingersoll Rand and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ingersoll Rand's current Intrinsic Value: Projected FCF is €50.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ingersoll Rand stock overvalued right now?
Ingersoll Rand (FRA:5GD) has a current Intrinsic Value: Projected FCF of €50.85. The stock's GF Value™ is €80.96, compared to a current price of €60.86 — trading 24.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is €50.85. Ingersoll Rand's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ingersoll Rand (FRA:5GD), the current Intrinsic Value: Projected FCF is €50.85 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ingersoll Rand (FRA:5GD) Overvalued in 2026?

Based on GuruFocus' analysis, Ingersoll Rand stock appears to be undervalued. The current stock price of €60.86 is trading 24.8% below its estimated GF Value™ of €80.96.

Key valuation signals for FRA:5GD:

  • Intrinsic Value: Projected FCF: €50.85
  • GF Value™: €80.96 vs. price of €60.86 (24.8% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the FRA:5GD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ingersoll Rand Business Description

Other Exchanges IR:USA5GD:Germany
Address 525 Harbour Place Drive, Suite 600, Davidson, NC, USA, 28036
Ingersoll Rand was formed through the merger of Gardner Denver and Ingersoll Rand's industrial segment. The firm's portfolio consists of two business lines: industrial technologies and services, and precision and science technologies. Ingersoll Rand serves a variety of end markets, including industrial, medical, and energy. Its broad portfolio of products includes compression, blower and vacuum, and fluid management. Ingersoll Rand generated roughly $7.7 billion in revenue in 2025.
88GF Score

Get the complete analysis for FRA:5GD

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€60.86
Price
€80.96
GF Value