Corticeira Amorim SGPS (FRA:AS4) Intrinsic Value: Projected FCF: €9.24 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AS4 Corticeira Amorim SGPS SA FRA:AS4
69 GF Score
Price €6.96
GF Value €7.49
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Corticeira Amorim SGPS Intrinsic Value: Projected FCF?

Corticeira Amorim SGPS FRA:AS4 +0.14% 69 Intrinsic Value: Projected FCF is €9.24 as of Sep. 11, 2026. GuruFocus rates FRA:AS4 with a GF Score™ of 69/100 and a GF Value™ of €7.49 (Fairly Valued). The stock has 5 warning signs investors should review. Among 214 Forest Products companies, Corticeira Amorim SGPS ranks worse than 57.48% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Corticeira Amorim SGPS's Intrinsic Value: Projected FCF is €9.24. The stock price of Corticeira Amorim SGPS is €6.96. Therefore, Corticeira Amorim SGPS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Corticeira Amorim SGPS's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:AS4' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.7   Med: 1.63   Max: 2.38
Current: 0.75

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Corticeira Amorim SGPS was 2.38. The lowest was 0.70. And the median was 1.63.

FRA:AS4's Price-to-Projected-FCF is ranked worse than
57.48% of 214 companies
in the Forest Products industry
Industry Median: 0.63 vs FRA:AS4: 0.75

Corticeira Amorim SGPS  (FRA:AS4) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Corticeira Amorim SGPS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.96/9.2800854552302
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Corticeira Amorim SGPS Intrinsic Value: Projected FCF Related Terms


Corticeira Amorim SGPS Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Corticeira Amorim SGPS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Corticeira Amorim SGPS Intrinsic Value: Projected FCF Chart

Corticeira Amorim SGPS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.65 6.75 6.59 7.18 9.01

Corticeira Amorim SGPS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.81 8.65 9.39 9.01 9.39

FRA:AS4 vs SSD, UFPI, BCC: Intrinsic Value: Projected FCF Comparison

For the Lumber & Wood Production subindustry, Corticeira Amorim SGPS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corticeira Amorim SGPS Price-to-Projected-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Corticeira Amorim SGPS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Corticeira Amorim SGPS's Price-to-Projected-FCF falls into.


FRA:AS4
69GF Score
Corticeira Amorim SGPS SA FRA:AS4
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Corticeira Amorim SGPS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Corticeira Amorim SGPS's Free Cash Flow(6 year avg) = €65.65.

Corticeira Amorim SGPS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*65.64864+768.225*0.8)/133.574
=9.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €9.24 mean?
Corticeira Amorim SGPS (FRA:AS4) has a Intrinsic Value: Projected FCF of €9.24 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Corticeira Amorim SGPS and its competitors. According to the industry distribution chart, Corticeira Amorim SGPS ranks #123 out of 214 companies in the Forest Products industry, placing it in the top 57.5%.
Is Corticeira Amorim SGPS's Intrinsic Value: Projected FCF too high?
Corticeira Amorim SGPS's current Intrinsic Value: Projected FCF is €9.24. Based on the distribution chart, Corticeira Amorim SGPS ranks #123 out of 214 companies in the Forest Products industry, which is below the industry midpoint. Overall, Corticeira Amorim SGPS has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Corticeira Amorim SGPS's Intrinsic Value: Projected FCF compare to SSD and UFPI?
According to the Forest Products industry distribution chart, Corticeira Amorim SGPS ranks #123 out of 214 companies for Intrinsic Value: Projected FCF. This places Corticeira Amorim SGPS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Forest Products company?
The median Intrinsic Value: Projected FCF among Forest Products companies is 0.63, based on 214 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Corticeira Amorim SGPS and its competitors. For the Forest Products industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Corticeira Amorim SGPS's current Intrinsic Value: Projected FCF is €9.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Corticeira Amorim SGPS stock overvalued right now?
Based on GuruFocus' analysis, Corticeira Amorim SGPS (FRA:AS4) is currently considered Fairly Valued. The stock's GF Value™ is €7.49, compared to a current price of €6.96 — trading 7.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is €9.24. Corticeira Amorim SGPS's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Corticeira Amorim SGPS (FRA:AS4), the current Intrinsic Value: Projected FCF is €9.24 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Corticeira Amorim SGPS (FRA:AS4) Overvalued in 2026?

Based on GuruFocus' analysis, Corticeira Amorim SGPS stock appears to be undervalued. The current stock price of €6.96 is trading 7.1% below its estimated GF Value™ of €7.49. GuruFocus considers Corticeira Amorim SGPS to be Fairly Valued.

Key valuation signals for FRA:AS4:

  • Intrinsic Value: Projected FCF: €9.24
  • GF Value™: €7.49 vs. price of €6.96 (7.1% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FRA:AS4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Corticeira Amorim SGPS Business Description

Other Exchanges COR:Portugal0O7J:UK
Address Rua Comendador Americo Ferreira Amorim, 380, Mozelos, PRT, 4536-902
Corticeira Amorim SGPS SA is mainly engaged in the acquisition and transformation of cork into a numerous set of cork and cork-related products, which are distributed through its network of sales companies. Its business units are Amorim Florestal, Amorim Cork, and Amorim Cork Solutions. It derives the majority of the revenue from Amorim Cork segment which produces different types of existing cork stoppers. The main markets are the bottling countries, from the traditional ones like France, Italy, Germany, Spain and Portugal, to the new markets like USA, Australia, Chile, South Africa and Argentina. Geographically, its operations are spread across EU, USA, Rest of America, Australasia, Portugal, Africa, and Rest of Europe.
69GF Score

Get the complete analysis for FRA:AS4

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.96
Price
€7.49
GF Value