PT Astra Agro Lestari Tbk (FRA:ASX) Intrinsic Value: Projected FCF: €1.07 (As of Sep. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:ASX PT Astra Agro Lestari Tbk FRA:ASX
75 GF Score
Price €0.39
GF Value €0.37
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Astra Agro Lestari Tbk Intrinsic Value: Projected FCF?

PT Astra Agro Lestari Tbk FRA:ASX +0.52% 75 Intrinsic Value: Projected FCF is €1.07 as of Sep. 17, 2026. GuruFocus rates FRA:ASX with a GF Score™ of 75/100 and a GF Value™ of €0.37 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,327 Consumer Packaged Goods companies, PT Astra Agro Lestari Tbk ranks better than 88.02% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-17), PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF is €1.07. The stock price of PT Astra Agro Lestari Tbk is €0.39. Therefore, PT Astra Agro Lestari Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:ASX' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.25   Med: 0.74   Max: 2.31
Current: 0.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Astra Agro Lestari Tbk was 2.31. The lowest was 0.25. And the median was 0.74.

FRA:ASX's Price-to-Projected-FCF is ranked better than
88.02% of 1327 companies
in the Consumer Packaged Goods industry
Industry Median: 1.01 vs FRA:ASX: 0.36

PT Astra Agro Lestari Tbk  (FRA:ASX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Astra Agro Lestari Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.39/1.0746232404774
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Astra Agro Lestari Tbk Intrinsic Value: Projected FCF Related Terms


PT Astra Agro Lestari Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra Agro Lestari Tbk Intrinsic Value: Projected FCF Chart

PT Astra Agro Lestari Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.68 0.78 0.81 0.88 0.94

PT Astra Agro Lestari Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.02 1.06 1.00 1.09 1.09

FRA:ASX vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison

For the Farm Products subindustry, PT Astra Agro Lestari Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Agro Lestari Tbk Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Astra Agro Lestari Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Agro Lestari Tbk's Price-to-Projected-FCF falls into.


FRA:ASX
75GF Score
PT Astra Agro Lestari Tbk FRA:ASX
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra Agro Lestari Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Astra Agro Lestari Tbk's Free Cash Flow(6 year avg) = €118.60.

PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*118.604464+1173.9482689831*0.8)/1924.688333
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €1.07 mean?
PT Astra Agro Lestari Tbk (FRA:ASX) has a Intrinsic Value: Projected FCF of €1.07 as of Sep. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Astra Agro Lestari Tbk and its competitors. According to the industry distribution chart, PT Astra Agro Lestari Tbk ranks #159 out of 1327 companies in the Consumer Packaged Goods industry, placing it in the top 12%.
Is PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF too high?
PT Astra Agro Lestari Tbk's current Intrinsic Value: Projected FCF is €1.07. Based on the distribution chart, PT Astra Agro Lestari Tbk ranks #159 out of 1327 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Astra Agro Lestari Tbk has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Astra Agro Lestari Tbk's Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Astra Agro Lestari Tbk ranks #159 out of 1327 companies for Intrinsic Value: Projected FCF. This places PT Astra Agro Lestari Tbk in the top 12% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.01. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.01, based on 1,327 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Astra Agro Lestari Tbk and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Astra Agro Lestari Tbk's current Intrinsic Value: Projected FCF is €1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra Agro Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra Agro Lestari Tbk (FRA:ASX) is currently considered Fairly Valued. The stock's GF Value™ is €0.37, compared to a current price of €0.39 — trading 5.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is €1.07. PT Astra Agro Lestari Tbk's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Astra Agro Lestari Tbk (FRA:ASX), the current Intrinsic Value: Projected FCF is €1.07 as of Sep. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra Agro Lestari Tbk (FRA:ASX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra Agro Lestari Tbk stock appears to be overvalued. The current stock price of €0.39 is trading 5.4% above its estimated GF Value™ of €0.37. GuruFocus considers PT Astra Agro Lestari Tbk to be Fairly Valued.

Key valuation signals for FRA:ASX:

  • Intrinsic Value: Projected FCF: €1.07
  • GF Value™: €0.37 vs. price of €0.39 (5.4% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the FRA:ASX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra Agro Lestari Tbk Business Description

Address Jalan Puloayang Raya Blok OR-1, Kawasan Industri Pulogadung, East Jakarta, Jakarta, IDN, 13930
PT Astra Agro Lestari Tbk is engaged in the cultivation of oil palm plantations and the production of crude palm oil and palm kernel oil. The company operates oil palm plantations, mills, and refineries, and processes fresh fruit bunches sourced from its own estates as well as from third-party suppliers. It also distributes and exports its products to various markets, mainly within Asia. The group principally operates in one operating segment, which is the palm oil business.
75GF Score

Get the complete analysis for FRA:ASX

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.39
Price
€0.37
GF Value