Furukawa Electric Co (FRA:FKA) Intrinsic Value: Projected FCF: €0.79 (As of Sep. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:FKA Furukawa Electric Co Ltd FRA:FKA
71 GF Score
Price €21.15
GF Value €3.12
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Furukawa Electric Co Intrinsic Value: Projected FCF?

Furukawa Electric Co FRA:FKA +1.22% 71 Intrinsic Value: Projected FCF is €0.79 as of Sep. 17, 2026. GuruFocus rates FRA:FKA with a GF Score™ of 71/100 and a GF Value™ of €3.12 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,047 Industrial Products companies, Furukawa Electric Co ranks worse than 96.63% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-17), Furukawa Electric Co's Intrinsic Value: Projected FCF is €0.79. The stock price of Furukawa Electric Co is €21.15. Therefore, Furukawa Electric Co's Price-to-Intrinsic-Value-Projected-FCF of today is 26.8.

The historical rank and industry rank for Furukawa Electric Co's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:FKA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.7   Med: 1.51   Max: 29.2
Current: 26.77

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Furukawa Electric Co was 29.20. The lowest was 0.70. And the median was 1.51.

FRA:FKA's Price-to-Projected-FCF is ranked worse than
96.63% of 2047 companies
in the Industrial Products industry
Industry Median: 1.67 vs FRA:FKA: 26.77

Furukawa Electric Co  (FRA:FKA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Furukawa Electric Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=21.15/1.2598850054712
=16.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Furukawa Electric Co Intrinsic Value: Projected FCF Related Terms


Furukawa Electric Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Furukawa Electric Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Furukawa Electric Co Intrinsic Value: Projected FCF Chart

Furukawa Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.83 1.55 1.20 1.55 1.37

Furukawa Electric Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.48 2.52 2.44 2.70 2.78

FRA:FKA vs VRT, BE: Intrinsic Value: Projected FCF Comparison

For the Electrical Equipment & Parts subindustry, Furukawa Electric Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Furukawa Electric Co Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Furukawa Electric Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Furukawa Electric Co's Price-to-Projected-FCF falls into.


FRA:FKA
71GF Score
Furukawa Electric Co Ltd FRA:FKA
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Furukawa Electric Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Furukawa Electric Co's Free Cash Flow(6 year avg) = €-98.03.

Furukawa Electric Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-98.033494285714+2275.1829864152*0.8)/703.9
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €0.79 mean?
Furukawa Electric Co (FRA:FKA) has a Intrinsic Value: Projected FCF of €0.79 as of Sep. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Furukawa Electric Co and its competitors. According to the industry distribution chart, Furukawa Electric Co ranks #1978 out of 2047 companies in the Industrial Products industry, placing it in the top 96.6%.
Is Furukawa Electric Co's Intrinsic Value: Projected FCF too high?
Furukawa Electric Co's current Intrinsic Value: Projected FCF is €0.79. Based on the distribution chart, Furukawa Electric Co ranks #1978 out of 2047 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Furukawa Electric Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Furukawa Electric Co's Intrinsic Value: Projected FCF compare to VRT and BE?
According to the Industrial Products industry distribution chart, Furukawa Electric Co ranks #1978 out of 2047 companies for Intrinsic Value: Projected FCF. This places Furukawa Electric Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.67, based on 2,047 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Furukawa Electric Co and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Furukawa Electric Co's current Intrinsic Value: Projected FCF is €0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Furukawa Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Furukawa Electric Co (FRA:FKA) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.12, compared to a current price of €21.15 — trading 577.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is €0.79. Furukawa Electric Co's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Furukawa Electric Co (FRA:FKA), the current Intrinsic Value: Projected FCF is €0.79 as of Sep. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Furukawa Electric Co (FRA:FKA) Overvalued in 2026?

Based on GuruFocus' analysis, Furukawa Electric Co stock appears to be overvalued. The current stock price of €21.15 is trading 577.9% above its estimated GF Value™ of €3.12. GuruFocus considers Furukawa Electric Co to be Significantly Overvalued.

Key valuation signals for FRA:FKA:

  • Intrinsic Value: Projected FCF: €0.79
  • GF Value™: €3.12 vs. price of €21.15 (577.9% above fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the FRA:FKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Furukawa Electric Co Business Description

Address 2-6-4 Otemachi, Tokiwabashi Tower, Chiyoda-ku, Tokyo, JPN, 100-8322
Furukawa Electric Co Ltd is engaged in the manufacture and sale of electrical and electronic products. The company operates through four reportable segments: Infrastructure, Electronics, Functional Products, and Services & Development. The Infrastructure segment includes optical fibers, cables, and network systems; the Electronics segment covers automotive parts, batteries, copper and aluminum products, and materials for electronic components; the Functional Products segment offers materials for semiconductors and heat dissipation; and the Services and Development segment includes power generation and real estate activities. It generates the majority of its revenue from the Electronics segment.
71GF Score

Get the complete analysis for FRA:FKA

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.15
Price
€3.12
GF Value