Compagnie Chargeurs Invest (FRA:GET) Intrinsic Value: Projected FCF: €11.32 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:GET Compagnie Chargeurs Invest FRA:GET
66 GF Score
Price €8.08
GF Value €7.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Compagnie Chargeurs Invest Intrinsic Value: Projected FCF?

Compagnie Chargeurs Invest FRA:GET -4.27% 66 Intrinsic Value: Projected FCF is €11.32 as of Sep. 11, 2026. GuruFocus rates FRA:GET with a GF Score™ of 66/100 and a GF Value™ of €7.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 418 Conglomerates companies, Compagnie Chargeurs Invest ranks better than 57.66% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF is €11.32. The stock price of Compagnie Chargeurs Invest is €8.08. Therefore, Compagnie Chargeurs Invest's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:GET' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.7   Med: 1.04   Max: 1.91
Current: 0.71

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Compagnie Chargeurs Invest was 1.91. The lowest was 0.70. And the median was 1.04.

FRA:GET's Price-to-Projected-FCF is ranked better than
57.66% of 418 companies
in the Conglomerates industry
Industry Median: 0.87 vs FRA:GET: 0.71

Compagnie Chargeurs Invest  (FRA:GET) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Compagnie Chargeurs Invest's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.08/11.7081526646
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Compagnie Chargeurs Invest Intrinsic Value: Projected FCF Related Terms


Compagnie Chargeurs Invest Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compagnie Chargeurs Invest Intrinsic Value: Projected FCF Chart

Compagnie Chargeurs Invest Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.28 17.58 12.70 13.61 11.19

Compagnie Chargeurs Invest Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.70 0.00 13.61 0.00 11.19

FRA:GET vs MMM, HON: Intrinsic Value: Projected FCF Comparison

For the Conglomerates subindustry, Compagnie Chargeurs Invest's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compagnie Chargeurs Invest Price-to-Projected-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Compagnie Chargeurs Invest's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Compagnie Chargeurs Invest's Price-to-Projected-FCF falls into.


FRA:GET
66GF Score
Compagnie Chargeurs Invest FRA:GET
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compagnie Chargeurs Invest Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Compagnie Chargeurs Invest's Free Cash Flow(6 year avg) = €9.44.

Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*9.4428571428571+243.1*0.8)/24.289
=11.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €11.32 mean?
Compagnie Chargeurs Invest (FRA:GET) has a Intrinsic Value: Projected FCF of €11.32 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compagnie Chargeurs Invest and its competitors. According to the industry distribution chart, Compagnie Chargeurs Invest ranks #177 out of 418 companies in the Conglomerates industry, placing it in the top 42.3%.
Is Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF too high?
Compagnie Chargeurs Invest's current Intrinsic Value: Projected FCF is €11.32. Based on the distribution chart, Compagnie Chargeurs Invest ranks #177 out of 418 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Compagnie Chargeurs Invest has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Compagnie Chargeurs Invest's Intrinsic Value: Projected FCF compare to MMM and HON?
According to the Conglomerates industry distribution chart, Compagnie Chargeurs Invest ranks #177 out of 418 companies for Intrinsic Value: Projected FCF. This puts Compagnie Chargeurs Invest in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Conglomerates company?
The median Intrinsic Value: Projected FCF among Conglomerates companies is 0.87, based on 418 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compagnie Chargeurs Invest and its competitors. For the Conglomerates industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Compagnie Chargeurs Invest's current Intrinsic Value: Projected FCF is €11.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compagnie Chargeurs Invest stock overvalued right now?
Based on GuruFocus' analysis, Compagnie Chargeurs Invest (FRA:GET) is currently considered Fairly Valued. The stock's GF Value™ is €7.48, compared to a current price of €8.08 — trading 8% above its estimated fair value. The current Intrinsic Value: Projected FCF is €11.32. Compagnie Chargeurs Invest's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Compagnie Chargeurs Invest (FRA:GET), the current Intrinsic Value: Projected FCF is €11.32 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compagnie Chargeurs Invest (FRA:GET) Overvalued in 2026?

Based on GuruFocus' analysis, Compagnie Chargeurs Invest stock appears to be overvalued. The current stock price of €8.08 is trading 8% above its estimated GF Value™ of €7.48. GuruFocus considers Compagnie Chargeurs Invest to be Fairly Valued.

Key valuation signals for FRA:GET:

  • Intrinsic Value: Projected FCF: €11.32
  • GF Value™: €7.48 vs. price of €8.08 (8% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the FRA:GET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compagnie Chargeurs Invest Business Description

Other Exchanges 0E1Y:UKCRI:France
Address 7 Rue Kepler, Paris, FRA, 75116
Compagnie Chargeurs Invest is a mixed industrial and financial company. Its portfolio consists of Culturre and Education, Fashion and Know-How, and Innovative materials.
66GF Score

Get the complete analysis for FRA:GET

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.08
Price
€7.48
GF Value