LGI (FRA:VR4) Intrinsic Value: Projected FCF: €0.00 (As of Sep. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:VR4 LGI Ltd FRA:VR4
45 GF Score
Price €1.29
GF Value €1.92
Valuation Significantly Undervalued
View Full Analysis

What is LGI Intrinsic Value: Projected FCF?

LGI FRA:VR4 -3.01% 45 Intrinsic Value: Projected FCF is €0.00 as of Sep. 04, 2026. GuruFocus rates FRA:VR4 with a GF Score™ of 45/100 and a GF Value™ of €1.92 (Significantly Undervalued). Among 240 Utilities - Independent Power Producers companies, LGI ranks worse than 416666.25% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-04), LGI's Intrinsic Value: Projected FCF is €0.00. The stock price of LGI is €1.29. Therefore, LGI's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for LGI's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:VR4's Price-to-Projected-FCF is not ranked *
in the Utilities - Independent Power Producers industry.
Industry Median: 0.805
* Ranked among companies with meaningful Price-to-Projected-FCF only.

LGI  (FRA:VR4) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

LGI's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.29/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LGI Intrinsic Value: Projected FCF Related Terms


LGI Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for LGI's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LGI Intrinsic Value: Projected FCF Chart

LGI Annual Data
Trend Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
0.00 0.00 0.00 0.00 0.00

LGI Semi-Annual Data
Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

LGI Intrinsic Value: Projected FCF Competitor Comparison

For the Utilities - Renewable subindustry, LGI's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LGI Price-to-Projected-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, LGI's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where LGI's Price-to-Projected-FCF falls into.


FRA:VR4
45GF Score
LGI Ltd FRA:VR4
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LGI Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of €0.00 mean?
LGI (FRA:VR4) has a Intrinsic Value: Projected FCF of €0.00 as of Sep. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LGI and its competitors. According to the industry distribution chart, LGI ranks #999999 out of 240 companies in the Utilities - Independent Power Producers industry.
Is LGI's Intrinsic Value: Projected FCF too high?
LGI's current Intrinsic Value: Projected FCF is €0.00. Based on the distribution chart, LGI ranks #999999 out of 240 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, LGI has a GF Score™ of 45/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LGI's Intrinsic Value: Projected FCF compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, LGI ranks #999999 out of 240 companies for Intrinsic Value: Projected FCF. This places LGI in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Utilities - Independent Power Producers company?
The median Intrinsic Value: Projected FCF among Utilities - Independent Power Producers companies is 0.81, based on 240 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LGI and its competitors. For the Utilities - Independent Power Producers industry, the median Intrinsic Value: Projected FCF is 0.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LGI's current Intrinsic Value: Projected FCF is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LGI stock overvalued right now?
Based on GuruFocus' analysis, LGI (FRA:VR4) is currently considered Significantly Undervalued. The stock's GF Value™ is €1.92, compared to a current price of €1.29 — trading 32.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is €0.00. LGI's overall GF Score™ is 45/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For LGI (FRA:VR4), the current Intrinsic Value: Projected FCF is €0.00 as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LGI (FRA:VR4) Overvalued in 2026?

Based on GuruFocus' analysis, LGI stock appears to be undervalued. The current stock price of €1.29 is trading 32.8% below its estimated GF Value™ of €1.92. GuruFocus considers LGI to be Significantly Undervalued.

Key valuation signals for FRA:VR4:

  • Intrinsic Value: Projected FCF: €0.00
  • GF Value™: €1.92 vs. price of €1.29 (32.8% below fair value)
  • GF Score™: 45/100

No single metric tells the full story. See the FRA:VR4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LGI Business Description

Other Exchanges LGI:Australia
Address 57 Harvey Street North, Eagle Farm, Brisbane, QLD, AUS, 4009
LGI Ltd is engaged in the recovery of biogas from landfills, and the subsequent conversion into renewable electricity and saleable environmental products.
45GF Score

Get the complete analysis for FRA:VR4

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.29
Price
€1.92
GF Value