Wienerberger AG (FRA:WIBA) Intrinsic Value: Projected FCF: €8.35 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WIBA Wienerberger AG FRA:WIBA
74 GF Score
Price €3.84
GF Value €6.05
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Wienerberger AG Intrinsic Value: Projected FCF?

Wienerberger AG FRA:WIBA +0.52% 74 Intrinsic Value: Projected FCF is €8.35 as of Sep. 09, 2026. GuruFocus rates FRA:WIBA with a GF Score™ of 74/100 and a GF Value™ of €6.05 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 313 Building Materials companies, Wienerberger AG ranks better than 77% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), Wienerberger AG's Intrinsic Value: Projected FCF is €8.35. The stock price of Wienerberger AG is €3.84. Therefore, Wienerberger AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Wienerberger AG's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:WIBA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.46   Med: 0.8   Max: 1.32
Current: 0.46

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wienerberger AG was 1.32. The lowest was 0.46. And the median was 0.80.

FRA:WIBA's Price-to-Projected-FCF is ranked better than
77% of 313 companies
in the Building Materials industry
Industry Median: 0.79 vs FRA:WIBA: 0.46

Wienerberger AG  (FRA:WIBA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Wienerberger AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.84/8.4265415194531
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wienerberger AG Intrinsic Value: Projected FCF Related Terms


Wienerberger AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Wienerberger AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wienerberger AG Intrinsic Value: Projected FCF Chart

Wienerberger AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 8.06 8.59 8.62 9.29

Wienerberger AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.97 8.83 9.29 8.10 8.43

FRA:WIBA vs CRH, MLM, VMC: Intrinsic Value: Projected FCF Comparison

For the Building Materials subindustry, Wienerberger AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wienerberger AG Price-to-Projected-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Wienerberger AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Wienerberger AG's Price-to-Projected-FCF falls into.


FRA:WIBA
74GF Score
Wienerberger AG FRA:WIBA
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wienerberger AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Wienerberger AG's Free Cash Flow(6 year avg) = €263.55.

Wienerberger AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*263.54944+2724*0.8)/556.371
=8.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €8.35 mean?
Wienerberger AG (FRA:WIBA) has a Intrinsic Value: Projected FCF of €8.35 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wienerberger AG and its competitors. According to the industry distribution chart, Wienerberger AG ranks #72 out of 313 companies in the Building Materials industry, placing it in the top 23%.
Is Wienerberger AG's Intrinsic Value: Projected FCF too high?
Wienerberger AG's current Intrinsic Value: Projected FCF is €8.35. Based on the distribution chart, Wienerberger AG ranks #72 out of 313 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, Wienerberger AG has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wienerberger AG's Intrinsic Value: Projected FCF compare to CRH and MLM?
According to the Building Materials industry distribution chart, Wienerberger AG ranks #72 out of 313 companies for Intrinsic Value: Projected FCF. This places Wienerberger AG in the top 23% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Building Materials company?
The median Intrinsic Value: Projected FCF among Building Materials companies is 0.79, based on 313 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wienerberger AG and its competitors. For the Building Materials industry, the median Intrinsic Value: Projected FCF is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wienerberger AG's current Intrinsic Value: Projected FCF is €8.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wienerberger AG stock overvalued right now?
Based on GuruFocus' analysis, Wienerberger AG (FRA:WIBA) is currently considered Possible Value Trap. The stock's GF Value™ is €6.05, compared to a current price of €3.84 — trading 36.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is €8.35. Wienerberger AG's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Wienerberger AG (FRA:WIBA), the current Intrinsic Value: Projected FCF is €8.35 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wienerberger AG (FRA:WIBA) Overvalued in 2026?

Based on GuruFocus' analysis, Wienerberger AG stock appears to be undervalued. The current stock price of €3.84 is trading 36.5% below its estimated GF Value™ of €6.05. GuruFocus considers Wienerberger AG to be Possible Value Trap.

Key valuation signals for FRA:WIBA:

  • Intrinsic Value: Projected FCF: €8.35
  • GF Value™: €6.05 vs. price of €3.84 (36.5% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the FRA:WIBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wienerberger AG Business Description

Address Wienerbergerplatz 1, Vienna, AUT, 1100
Wienerberger AG manufactures and sells building materials to the residential construction industry. The company's product portfolio includes clay blocks, facing bricks, roof tiles, plastic and ceramic pipes, and concrete pavers, among others. The business is divided into three operating segments based on geographic locations: Europe West, Europe East, and North America. A vast majority of the company's revenue is generated by the Europe West segment, which reports on Northern and Western Europe and encompasses system solutions for the entire building envelope (wall, roof, and facade) as well as pavers, wastewater and rainwater disposal, sanitation, heating and cooling installations, and energy, gas, and potable-water supply.
74GF Score

Get the complete analysis for FRA:WIBA

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.84
Price
€6.05
GF Value