Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Emerald Horizon AGFRA:YO2 -0.87%16 Intrinsic Value: Projected FCF is €0.00 as of Jul. 27, 2026. GuruFocus rates FRA:YO2 with a GF Score™ of 16/100. The stock has 1 warning sign investors should review. Among 2,035 Industrial Products companies, Emerald Horizon AG ranks worse than 49140% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-27), Emerald Horizon AG's Intrinsic Value: Projected FCF is €0.00. The stock price of Emerald Horizon AG is €1134.00. Therefore, Emerald Horizon AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Emerald Horizon AG's Intrinsic Value: Projected FCF or its related term are showing as below:
FRA:YO2's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.67 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Emerald Horizon AG (FRA:YO2) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Emerald Horizon AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1134.00
/
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Emerald Horizon AG Intrinsic Value: Projected FCF Related Terms
Emerald Horizon AG Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Emerald Horizon AG's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Emerald Horizon AG Intrinsic Value: Projected FCF Chart
Emerald Horizon AG Annual Data
Trend
Dec23
Dec24
Dec25
Intrinsic Value: Projected FCF
0.00
0.00
0.00
Emerald Horizon AG Quarterly Data
Dec23
Dec24
Dec25
Intrinsic Value: Projected FCF
0.00
0.00
0.00
FRA:YO2 vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison
For the Specialty Industrial Machinery subindustry, Emerald Horizon AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Emerald Horizon AG Price-to-Projected-FCF vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, Emerald Horizon AG's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Emerald Horizon AG's Price-to-Projected-FCF falls into.
Emerald Horizon AG Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
What does a Intrinsic Value: Projected FCF of €0.00 mean?
Emerald Horizon AG (FRA:YO2) has a Intrinsic Value: Projected FCF of €0.00 as of Jul. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Emerald Horizon AG and its competitors. According to the industry distribution chart, Emerald Horizon AG ranks #999999 out of 2035 companies in the Industrial Products industry.
Is Emerald Horizon AG's Intrinsic Value: Projected FCF too high?
Emerald Horizon AG's current Intrinsic Value: Projected FCF is €0.00. Based on the distribution chart, Emerald Horizon AG ranks #999999 out of 2035 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Emerald Horizon AG has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Emerald Horizon AG's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Emerald Horizon AG ranks #999999 out of 2035 companies for Intrinsic Value: Projected FCF. This places Emerald Horizon AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.67, based on 2,035 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Emerald Horizon AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Emerald Horizon AG's current Intrinsic Value: Projected FCF is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emerald Horizon AG stock overvalued right now?
Emerald Horizon AG (FRA:YO2) has a current Intrinsic Value: Projected FCF of €0.00. The current Intrinsic Value: Projected FCF is €0.00. Emerald Horizon AG's overall GF Score™ is 16/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Emerald Horizon AG (FRA:YO2), the current Intrinsic Value: Projected FCF is €0.00 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Emerald Horizon AG develops technologies for decarbonizing the energy supply under the SMRX brand-ranging from hybrid energy storage systems to next-generation modular reactors. The company aims to provide safe, scalable, and globally deployable baseload energy, free from the drawbacks of conventional nuclear technology. Its technologies under development include ADES, an accelerator-driven thorium-based nuclear power system, and CALstore, a molten-salt thermal energy storage system. The company also develops the DUALstore PLUS system, which combines energy storage technologies with an AI-based multicontrol unit.
16GF Score
Get the complete analysis for FRA:YO2
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:YO2 has been successfully added to your 
