FSESF (Marley Spoon Group SE) Intrinsic Value: Projected FCF: $0.00 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSESF Marley Spoon Group SE FSESF
12 GF Score
Price $0.28
! 3 Warning Signs
View Full Analysis

What is Marley Spoon Group SE Intrinsic Value: Projected FCF?

Marley Spoon Group SE FSESF 12 Intrinsic Value: Projected FCF is $0.00 as of Aug. 12, 2026. GuruFocus rates FSESF with a GF Score™ of 12/100. The stock has 3 warning signs investors should review. Among 1,315 Consumer Packaged Goods companies, Marley Spoon Group SE ranks worse than 76045.55% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), Marley Spoon Group SE's Intrinsic Value: Projected FCF is $0.00. The stock price of Marley Spoon Group SE is $0.283. Therefore, Marley Spoon Group SE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Marley Spoon Group SE's Intrinsic Value: Projected FCF or its related term are showing as below:

FSESF's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 0.97
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Marley Spoon Group SE  (OTCPK:FSESF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Marley Spoon Group SE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.283/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marley Spoon Group SE Intrinsic Value: Projected FCF Related Terms


Marley Spoon Group SE Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Marley Spoon Group SE's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marley Spoon Group SE Intrinsic Value: Projected FCF Chart

Marley Spoon Group SE Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
0.00 0.00 0.00 0.00 0.00

Marley Spoon Group SE Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

FSESF vs KHC, GIS, HRL: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Marley Spoon Group SE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marley Spoon Group SE Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marley Spoon Group SE's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Marley Spoon Group SE's Price-to-Projected-FCF falls into.


FSESF
12GF Score
Marley Spoon Group SE FSESF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marley Spoon Group SE Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Marley Spoon Group SE (FSESF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Marley Spoon Group SE and its competitors. According to the industry distribution chart, Marley Spoon Group SE ranks #999999 out of 1315 companies in the Consumer Packaged Goods industry.
Is Marley Spoon Group SE's Intrinsic Value: Projected FCF too high?
Marley Spoon Group SE's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Marley Spoon Group SE ranks #999999 out of 1315 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Marley Spoon Group SE has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Marley Spoon Group SE's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Marley Spoon Group SE ranks #999999 out of 1315 companies for Intrinsic Value: Projected FCF. This places Marley Spoon Group SE in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.97. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.97, based on 1,315 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Marley Spoon Group SE and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marley Spoon Group SE's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marley Spoon Group SE stock overvalued right now?
Marley Spoon Group SE (FSESF) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Marley Spoon Group SE's overall GF Score™ is 12/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Marley Spoon Group SE (FSESF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Marley Spoon Group SE Business Description

Other Exchanges 0ACA:UKMS1:Germany
Address 9, Rue de Bitbourg, Luxembourg, LUX, L-1273
Marley Spoon Group SE Formerly 468 SPAC II SE, is a direct-to-consumer (DTC) food-tech company. It provides subscription-based meal kits and ready-to-heat meals directly to customers' doorsteps in Australia, the United States, and Europe, saving them the hassle of grocery shopping and reducing food waste. The company provides Meal kits and ready to heat packages which includes fresh, pre-portioned ingredients alongside chef-designed recipes for home cooking.
12GF Score

Get the complete analysis for FSESF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.28
Price