GLMSF (Gulf Marine Services) Intrinsic Value: Projected FCF: $0.89 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GLMSF Gulf Marine Services PLC GLMSF
32 GF Score
Price $0.25
GF Value $0.25
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Gulf Marine Services Intrinsic Value: Projected FCF?

Gulf Marine Services GLMSF -7.41% 32 Intrinsic Value: Projected FCF is $0.89 as of Aug. 26, 2026. GuruFocus rates GLMSF with a GF Score™ of 32/100 and a GF Value™ of $0.25 (Fairly Valued). The stock has 3 warning signs investors should review. Among 626 Oil & Gas companies, Gulf Marine Services ranks better than 88.5% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Gulf Marine Services's Intrinsic Value: Projected FCF is $0.89. The stock price of Gulf Marine Services is $0.25. Therefore, Gulf Marine Services's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Gulf Marine Services's Intrinsic Value: Projected FCF or its related term are showing as below:

GLMSF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.11   Med: 0.23   Max: 0.53
Current: 0.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Gulf Marine Services was 0.53. The lowest was 0.11. And the median was 0.23.

GLMSF's Price-to-Projected-FCF is ranked better than
88.5% of 626 companies
in the Oil & Gas industry
Industry Median: 0.85 vs GLMSF: 0.28

Gulf Marine Services  (OTCPK:GLMSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Gulf Marine Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.25/0.74641281863744
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gulf Marine Services Intrinsic Value: Projected FCF Related Terms


Gulf Marine Services Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Gulf Marine Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gulf Marine Services Intrinsic Value: Projected FCF Chart

Gulf Marine Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Gulf Marine Services Quarterly Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

GLMSF vs : Intrinsic Value: Projected FCF Comparison

For the Oil & Gas Equipment & Services subindustry, Gulf Marine Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gulf Marine Services Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Gulf Marine Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Gulf Marine Services's Price-to-Projected-FCF falls into.


GLMSF
32GF Score
Gulf Marine Services PLC GLMSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gulf Marine Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Gulf Marine Services's Free Cash Flow(6 year avg) = $54.98.

Gulf Marine Services's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*54.98304+418.703*0.8)/1150.061
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.89 mean?
Gulf Marine Services (GLMSF) has a Intrinsic Value: Projected FCF of $0.89 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gulf Marine Services and its competitors. According to the industry distribution chart, Gulf Marine Services ranks #72 out of 626 companies in the Oil & Gas industry, placing it in the top 11.5%.
Is Gulf Marine Services' Intrinsic Value: Projected FCF too high?
Gulf Marine Services' current Intrinsic Value: Projected FCF is $0.89. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.85. Gulf Marine Services' value of $0.89 is 4.7% above this industry median. Based on the distribution chart, Gulf Marine Services ranks #72 out of 626 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, Gulf Marine Services has a GF Score™ of 32/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gulf Marine Services' Intrinsic Value: Projected FCF compare to ?
According to the Oil & Gas industry distribution chart, Gulf Marine Services ranks #72 out of 626 companies for Intrinsic Value: Projected FCF. This places Gulf Marine Services in the top 12% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.85. Gulf Marine Services' value of $0.89 is 4.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.85, based on 626 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gulf Marine Services's current Intrinsic Value: Projected FCF of $0.89 is 4.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gulf Marine Services and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gulf Marine Services's current Intrinsic Value: Projected FCF is $0.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gulf Marine Services stock overvalued right now?
Based on GuruFocus' analysis, Gulf Marine Services (GLMSF) is currently considered Fairly Valued. The stock's GF Value™ is $0.25, compared to a current price of $0.25 — trading right at its estimated fair value. The current Intrinsic Value: Projected FCF is $0.89 and 4.7% above the Oil & Gas industry median of 0.85. Gulf Marine Services' overall GF Score™ is 32/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Gulf Marine Services (GLMSF), the current Intrinsic Value: Projected FCF is $0.89 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gulf Marine Services (GLMSF) Overvalued in 2026?

Based on GuruFocus' analysis, Gulf Marine Services stock appears to be undervalued. The current stock price of $0.25 is trading 0% below its estimated GF Value™ of $0.25. GuruFocus considers Gulf Marine Services to be Fairly Valued.

Key valuation signals for GLMSF:

  • Intrinsic Value: Projected FCF: $0.89
  • GF Value™: $0.25 vs. price of $0.25 (0% below fair value)
  • GF Score™: 32/100 with 3 warning signs
  • Industry Position: 4.7% above the Oil & Gas median (#72 of 626)

No single metric tells the full story. See the GLMSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gulf Marine Services Business Description

Industry EnergyOil & Gas
Comparable Companies
Other Exchanges GMSl:UKGMS:UKG0M:Germany
Address P.O. Box 46046, Abu Dhabi, ARE
Gulf Marine Services PLC is a United Kingdom-based operator of self-propelled and self-elevating support vessels (SESVs). Its assets provide a stable platform for the delivery of a range of services performed by the company's clients throughout the total lifecycle of offshore oil, gas, and renewable energy activities. Its operating business segments include Six K-Class vessels, which include the Kamikaze, Kikuyu, Kawawa, Kudeta, Keloa, and Pepper vessels; Three S-Class vessels, which include the Shamal, Scirocco, and Sharqi vessels; Five E-Class vessels, which include the Endeavour, Endurance, Enterprise, and Evolution vessels; and the Other vessels segment.
32GF Score

Get the complete analysis for GLMSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.25
Price
$0.25
GF Value