Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Guanajuato Silver CoGSVRF -1.51%33 Intrinsic Value: Projected FCF is $-0.04 as of Aug. 13, 2026. GuruFocus rates GSVRF with a GF Score™ of 33/100 and a GF Value™ of $0.17 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 646 Metals & Mining companies, Guanajuato Silver Co ranks worse than 154798.61% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Guanajuato Silver Co's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Guanajuato Silver Co was 14.25. The lowest was 10.00. And the median was 12.13.
GSVRF's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.28 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Guanajuato Silver Co (OTCPK:GSVRF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Guanajuato Silver Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.3841
/
-0.045755704271254
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Guanajuato Silver Co Intrinsic Value: Projected FCF Related Terms
Guanajuato Silver Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Guanajuato Silver Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Guanajuato Silver Co Intrinsic Value: Projected FCF Chart
GSVRF vs EXK: Intrinsic Value: Projected FCF Comparison
For the Silver subindustry, Guanajuato Silver Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Guanajuato Silver Co Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Guanajuato Silver Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Guanajuato Silver Co's Price-to-Projected-FCF falls into.
Guanajuato Silver Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.04 mean?
Guanajuato Silver Co (GSVRF) has a Intrinsic Value: Projected FCF of $-0.04 as of Aug. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Guanajuato Silver Co and its competitors. Over the past decade, Guanajuato Silver Co's Intrinsic Value: Projected FCF has ranged from 10.00 to 14.25. According to the industry distribution chart, Guanajuato Silver Co ranks #999999 out of 646 companies in the Metals & Mining industry.
Is Guanajuato Silver Co's Intrinsic Value: Projected FCF too high?
Guanajuato Silver Co's current Intrinsic Value: Projected FCF is $-0.04. Over the past 10 years, this metric has ranged from a low of 10.00 to a high of 14.25. Based on the distribution chart, Guanajuato Silver Co ranks #999999 out of 646 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Guanajuato Silver Co has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Guanajuato Silver Co's Intrinsic Value: Projected FCF compare to EXK?
According to the Metals & Mining industry distribution chart, Guanajuato Silver Co ranks #999999 out of 646 companies for Intrinsic Value: Projected FCF. This places Guanajuato Silver Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.28. Historically, Guanajuato Silver Co's own Intrinsic Value: Projected FCF has ranged from 10.00 to 14.25 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.28, based on 646 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Guanajuato Silver Co and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Guanajuato Silver Co's current Intrinsic Value: Projected FCF is $-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guanajuato Silver Co stock overvalued right now?
Based on GuruFocus' analysis, Guanajuato Silver Co (GSVRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.17, compared to a current price of $0.38 — trading 125.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.04. Guanajuato Silver Co's overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Guanajuato Silver Co (GSVRF), the current Intrinsic Value: Projected FCF is $-0.04 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Guanajuato Silver Co (GSVRF) Overvalued in 2026?
Based on GuruFocus' analysis, Guanajuato Silver Co stock appears to be overvalued.
The current stock price of $0.38 is trading 125.9% above its estimated GF Value™ of $0.17.
GuruFocus considers Guanajuato Silver Co to be Significantly Overvalued.
Key valuation signals for GSVRF:
Intrinsic Value: Projected FCF: $-0.04
GF Value™: $0.17 vs. price of $0.38 (125.9% above fair value)
No single metric tells the full story. See the GSVRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Guanajuato Silver Co Ltd is a precious metals producer engaged in reactivating past producing silver and gold mines near the city of Guanajuato, Mexico. The Company produces silver and gold at the El Cubo mine and mill (the El Cubo Mines Complex); the Valenciana Mines Complex, including the Cata processing plant; and the San Ignacio Mine, and produces silver, gold, zinc, and lead at the Topia mine in Mexico, and the Bolanitos gold-silver mine. The group has reportable operating segments in Mexico. The El Cubo Mines Complex, Valenciana Mines Complex, and San Ignacio Mine segments are located in the state of Guanajuato, Mexico. The Topia segment is located in the state of Durango, Mexico.
33GF Score
Get the complete analysis for GSVRF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
GSVRF has been successfully added to your 
