GUZOF (Grupo HerdezB de CV) Intrinsic Value: Projected FCF: $8.00 (As of Sep. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GUZOF Grupo Herdez SAB de CV GUZOF
82 GF Score
Price $2.90
GF Value $2.72
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Grupo HerdezB de CV Intrinsic Value: Projected FCF?

Grupo HerdezB de CV GUZOF 82 Intrinsic Value: Projected FCF is $8.00 as of Sep. 12, 2026. GuruFocus rates GUZOF with a GF Score™ of 82/100 and a GF Value™ of $2.72 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,324 Consumer Packaged Goods companies, Grupo HerdezB de CV ranks better than 88.29% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-12), Grupo HerdezB de CV's Intrinsic Value: Projected FCF is $8.00. The stock price of Grupo HerdezB de CV is $2.90. Therefore, Grupo HerdezB de CV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Grupo HerdezB de CV's Intrinsic Value: Projected FCF or its related term are showing as below:

GUZOF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.3   Med: 0.55   Max: 1.22
Current: 0.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Grupo HerdezB de CV was 1.22. The lowest was 0.30. And the median was 0.55.

GUZOF's Price-to-Projected-FCF is ranked better than
88.29% of 1324 companies
in the Consumer Packaged Goods industry
Industry Median: 1.01 vs GUZOF: 0.36

Grupo HerdezB de CV  (OTCPK:GUZOF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Grupo HerdezB de CV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.90/8.2120613848636
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grupo HerdezB de CV Intrinsic Value: Projected FCF Related Terms


Grupo HerdezB de CV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Grupo HerdezB de CV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupo HerdezB de CV Intrinsic Value: Projected FCF Chart

Grupo HerdezB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.87 5.07 8.13 7.80 7.96

Grupo HerdezB de CV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.75 8.99 7.96 9.02 6.97

GUZOF vs KHC, GIS, MKC: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Grupo HerdezB de CV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupo HerdezB de CV Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Grupo HerdezB de CV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Grupo HerdezB de CV's Price-to-Projected-FCF falls into.


GUZOF
82GF Score
Grupo Herdez SAB de CV GUZOF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupo HerdezB de CV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Grupo HerdezB de CV's Free Cash Flow(6 year avg) = $149.51.

Grupo HerdezB de CV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.100819886097*149.508+1039.479*0.8)/321.570
=8.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $8.00 mean?
Grupo HerdezB de CV (GUZOF) has a Intrinsic Value: Projected FCF of $8.00 as of Sep. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grupo HerdezB de CV and its competitors. According to the industry distribution chart, Grupo HerdezB de CV ranks #155 out of 1324 companies in the Consumer Packaged Goods industry, placing it in the top 11.7%.
Is Grupo HerdezB de CV's Intrinsic Value: Projected FCF too high?
Grupo HerdezB de CV's current Intrinsic Value: Projected FCF is $8.00. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.01. Grupo HerdezB de CV's value of $8.00 is 692.1% above this industry median. Based on the distribution chart, Grupo HerdezB de CV ranks #155 out of 1324 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Grupo HerdezB de CV has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Grupo HerdezB de CV's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Grupo HerdezB de CV ranks #155 out of 1324 companies for Intrinsic Value: Projected FCF. This places Grupo HerdezB de CV in the top 12% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.01. Grupo HerdezB de CV's value of $8.00 is 692.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.01, based on 1,324 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Grupo HerdezB de CV's current Intrinsic Value: Projected FCF of $8.00 is 692.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grupo HerdezB de CV and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grupo HerdezB de CV's current Intrinsic Value: Projected FCF is $8.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupo HerdezB de CV stock overvalued right now?
Based on GuruFocus' analysis, Grupo HerdezB de CV (GUZOF) is currently considered Fairly Valued. The stock's GF Value™ is $2.72, compared to a current price of $2.90 — trading 6.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $8.00 and 692.1% above the Consumer Packaged Goods industry median of 1.01. Grupo HerdezB de CV's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Grupo HerdezB de CV (GUZOF), the current Intrinsic Value: Projected FCF is $8.00 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupo HerdezB de CV (GUZOF) Overvalued in 2026?

Based on GuruFocus' analysis, Grupo HerdezB de CV stock appears to be overvalued. The current stock price of $2.90 is trading 6.6% above its estimated GF Value™ of $2.72. GuruFocus considers Grupo HerdezB de CV to be Fairly Valued.

Key valuation signals for GUZOF:

  • Intrinsic Value: Projected FCF: $8.00
  • GF Value™: $2.72 vs. price of $2.90 (6.6% above fair value)
  • GF Score™: 82/100 with 5 warning signs
  • Industry Position: 692.1% above the Consumer Packaged Goods median (#155 of 1324)

No single metric tells the full story. See the GUZOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupo HerdezB de CV Business Description

Other Exchanges HERDEZ:Mexico
Address Monte Pelvaoux 215, Col. Lomas de Chapultepec, Miguel Hidalgo, Mexico, MEX, 11000
Grupo Herdez SAB de CV specialises in the processed food and ice cream industries, with its operations primarily in Mexico. The company engages in the manufacturing, purchasing, distributing, and marketing of canned and packaged food products in Mexico, as well as food products at the Mexican food segment within the United States. Product segments include burritos, canned vegetables, frozen yogurt, guacamole, and home-style salsas. Products are then sold through a variety of brands, such as Aires de Campo, Barilla, Bufalo and many more.
82GF Score

Get the complete analysis for GUZOF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.90
Price
$2.72
GF Value