HIDDF (Hydaway Digital) Intrinsic Value: Projected FCF: $0.00 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HIDDF Hydaway Digital Corp HIDDF
17 GF Score
Price $0.08
View Full Analysis

What is Hydaway Digital Intrinsic Value: Projected FCF?

Hydaway Digital HIDDF +0.72% 17 Intrinsic Value: Projected FCF is $0.00 as of Aug. 27, 2026. GuruFocus rates HIDDF with a GF Score™ of 17/100. Among 1,468 Software companies, Hydaway Digital ranks worse than 68119.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-27), Hydaway Digital's Intrinsic Value: Projected FCF is $0.00. The stock price of Hydaway Digital is $0.0813. Therefore, Hydaway Digital's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Hydaway Digital's Intrinsic Value: Projected FCF or its related term are showing as below:

HIDDF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.445
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Hydaway Digital  (OTCPK:HIDDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hydaway Digital's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0813/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hydaway Digital Intrinsic Value: Projected FCF Related Terms


Hydaway Digital Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Hydaway Digital's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hydaway Digital Intrinsic Value: Projected FCF Chart

Hydaway Digital Annual Data
Trend Apr23 Apr24 Apr25
Intrinsic Value: Projected FCF
0.00 0.00 0.00

Hydaway Digital Quarterly Data
Apr23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

HIDDF vs : Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Hydaway Digital's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hydaway Digital Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Hydaway Digital's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hydaway Digital's Price-to-Projected-FCF falls into.


HIDDF
17GF Score
Hydaway Digital Corp HIDDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hydaway Digital Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Hydaway Digital (HIDDF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hydaway Digital and its competitors. According to the industry distribution chart, Hydaway Digital ranks #999999 out of 1468 companies in the Software industry.
Is Hydaway Digital's Intrinsic Value: Projected FCF too high?
Hydaway Digital's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Hydaway Digital ranks #999999 out of 1468 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Hydaway Digital has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Hydaway Digital's Intrinsic Value: Projected FCF compare to ?
According to the Software industry distribution chart, Hydaway Digital ranks #999999 out of 1468 companies for Intrinsic Value: Projected FCF. This places Hydaway Digital in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.45. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.45, based on 1,468 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hydaway Digital and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hydaway Digital's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hydaway Digital stock overvalued right now?
Hydaway Digital (HIDDF) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Hydaway Digital's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Hydaway Digital (HIDDF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hydaway Digital Business Description

Comparable Companies
Other Exchanges C88:GermanyHIDE:Canada
Address 208A 980 West 1st Street, North Vancouver, BC, CAN, V7P 3N4
Hydaway Digital Corp is a computer rendering service provider located in Kelowna, British Columbia. Computer rendering is the process of generating an image or animation using a computer program, often referred to as a rendering engine, which involves using mathematical calculations and algorithms to create digital models or objects, scenes, and environments that can be manipulated and viewed from different angles and perspectives. Lighting, materials, textures and other techniques are used in computer rendering to make the images and animations look realistic and visually appealing.
17GF Score

Get the complete analysis for HIDDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.08
Price