Phu Hoa Tan Water Supply JSC (HSTC:PJS) Intrinsic Value: Projected FCF: ₫0.00 (As of Aug. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:PJS Phu Hoa Tan Water Supply JSC HSTC:PJS
27 GF Score
Price ₫31,300.00
! 1 Warning Sign
View Full Analysis

What is Phu Hoa Tan Water Supply JSC Intrinsic Value: Projected FCF?

Phu Hoa Tan Water Supply JSC HSTC:PJS 27 Intrinsic Value: Projected FCF is ₫0.00 as of Aug. 06, 2026. GuruFocus rates HSTC:PJS with a GF Score™ of 27/100. The stock has 1 warning sign investors should review. Among 375 Utilities - Regulated companies, Phu Hoa Tan Water Supply JSC ranks worse than 266666.4% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-06), Phu Hoa Tan Water Supply JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Phu Hoa Tan Water Supply JSC is ₫31300.00. Therefore, Phu Hoa Tan Water Supply JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Phu Hoa Tan Water Supply JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

HSTC:PJS's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.04
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Phu Hoa Tan Water Supply JSC  (HSTC:PJS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Phu Hoa Tan Water Supply JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=31300.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Phu Hoa Tan Water Supply JSC Intrinsic Value: Projected FCF Related Terms


Phu Hoa Tan Water Supply JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Phu Hoa Tan Water Supply JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phu Hoa Tan Water Supply JSC Intrinsic Value: Projected FCF Chart

Phu Hoa Tan Water Supply JSC Annual Data
Trend
Intrinsic Value: Projected FCF

Phu Hoa Tan Water Supply JSC Semi-Annual Data
Intrinsic Value: Projected FCF

HSTC:PJS vs : Intrinsic Value: Projected FCF Comparison

For the Utilities - Regulated Water subindustry, Phu Hoa Tan Water Supply JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phu Hoa Tan Water Supply JSC Price-to-Projected-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Phu Hoa Tan Water Supply JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Phu Hoa Tan Water Supply JSC's Price-to-Projected-FCF falls into.


HSTC:PJS
27GF Score
Phu Hoa Tan Water Supply JSC HSTC:PJS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phu Hoa Tan Water Supply JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of ₫0.00 mean?
Phu Hoa Tan Water Supply JSC (HSTC:PJS) has a Intrinsic Value: Projected FCF of ₫0.00 as of Aug. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Phu Hoa Tan Water Supply JSC and its competitors. According to the industry distribution chart, Phu Hoa Tan Water Supply JSC ranks #999999 out of 375 companies in the Utilities - Regulated industry.
Is Phu Hoa Tan Water Supply JSC's Intrinsic Value: Projected FCF too high?
Phu Hoa Tan Water Supply JSC's current Intrinsic Value: Projected FCF is ₫0.00. Based on the distribution chart, Phu Hoa Tan Water Supply JSC ranks #999999 out of 375 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Phu Hoa Tan Water Supply JSC has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does Phu Hoa Tan Water Supply JSC's Intrinsic Value: Projected FCF compare to ?
According to the Utilities - Regulated industry distribution chart, Phu Hoa Tan Water Supply JSC ranks #999999 out of 375 companies for Intrinsic Value: Projected FCF. This places Phu Hoa Tan Water Supply JSC in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.04. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Utilities - Regulated company?
The median Intrinsic Value: Projected FCF among Utilities - Regulated companies is 1.04, based on 375 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Phu Hoa Tan Water Supply JSC and its competitors. For the Utilities - Regulated industry, the median Intrinsic Value: Projected FCF is 1.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Phu Hoa Tan Water Supply JSC's current Intrinsic Value: Projected FCF is ₫0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phu Hoa Tan Water Supply JSC stock overvalued right now?
Phu Hoa Tan Water Supply JSC (HSTC:PJS) has a current Intrinsic Value: Projected FCF of ₫0.00. The current Intrinsic Value: Projected FCF is ₫0.00. Phu Hoa Tan Water Supply JSC's overall GF Score™ is 27/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Phu Hoa Tan Water Supply JSC (HSTC:PJS), the current Intrinsic Value: Projected FCF is ₫0.00 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Phu Hoa Tan Water Supply JSC Business Description

Comparable Companies
Address 86 Tan Hung, Ward 12, District 5, Ho Chi Minh City, VNM
Phu Hoa Tan Water Supply JSC engages in the installation of indoor water supply and drainage systems. It supplies clean water for consumption and production needs; reconstruction of the road surface for specialized water supply works.
27GF Score

Get the complete analysis for HSTC:PJS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫31,300.00
Price