Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
IcomICOIF 82 Intrinsic Value: Projected FCF is $0.00 as of Aug. 21, 2026. GuruFocus rates ICOIF with a GF Score™ of 82/100. The stock has 5 warning signs investors should review. Among 1,700 Hardware companies, Icom ranks better than 81.88% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-21), Icom's Intrinsic Value: Projected FCF is $0.00. The stock price of Icom is $0.00. Therefore, Icom's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for Icom's Intrinsic Value: Projected FCF or its related term are showing as below:
ICOIF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56 Med: 0.76 Max: 0.85
Current: 0.66
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Icom was 0.85. The lowest was 0.56. And the median was 0.76.
ICOIF's Price-to-Projected-FCF is ranked better than 81.88% of 1700
companies
in the Hardware industry
Industry Median: 1.705
vs ICOIF: 0.66
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Icom's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.00
/
34.068643328115
=
0.00
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Icom Intrinsic Value: Projected FCF Related Terms
Icom Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Icom's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ICOIF vs CSCO, MSI, HPE: Intrinsic Value: Projected FCF Comparison
For the Communication Equipment subindustry, Icom's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Icom Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, Icom's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Icom's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.00 mean?
Icom (ICOIF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Icom and its competitors. Over the past decade, Icom's Intrinsic Value: Projected FCF has ranged from 0.56 to 0.85. According to the industry distribution chart, Icom ranks #308 out of 1700 companies in the Hardware industry, placing it in the top 18.1%.
Is Icom's Intrinsic Value: Projected FCF too high?
Icom's current Intrinsic Value: Projected FCF is $0.00. Over the past 10 years, this metric has ranged from a low of 0.56 to a high of 0.85. Based on the distribution chart, Icom ranks #308 out of 1700 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Icom has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Icom's Intrinsic Value: Projected FCF compare to CSCO and MSI?
According to the Hardware industry distribution chart, Icom ranks #308 out of 1700 companies for Intrinsic Value: Projected FCF. This places Icom in the top 18% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.71. Historically, Icom's own Intrinsic Value: Projected FCF has ranged from 0.56 to 0.85 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.71, based on 1,700 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Icom and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Icom's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Icom stock overvalued right now?
Icom (ICOIF) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Icom's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Icom (ICOIF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Icom Inc manufactures and sells telecommunications equipment. The company's product portfolio consists of land mobile radio, amateur radio, marine radio, navigation products, aviation radio and communications receivers. It operates in four segments Japan, North America including the United States and Canada, Europe including Germany and Spain, and Asia & Oceania including Australia, Taiwan, and China. The majority of the revenues are derived from the sale of telecommunications equipment in Japan.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ICOIF has been successfully added to your 
