Infrastructure and Energy Alternatives (Infrastructure and Energy Alternatives) Intrinsic Value: Projected FCF : $1.32 (As of May. 05, 2024)

View and export this data going back to 2016. Start your Free Trial

What is Infrastructure and Energy Alternatives Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF is $1.32. The stock price of Infrastructure and Energy Alternatives is $13.72. Therefore, Infrastructure and Energy Alternatives's Price-to-Intrinsic-Value-Projected-FCF of today is 10.4.

The historical rank and industry rank for Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF or its related term are showing as below:

IEA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 6.08 Med: 7.46 Max: 10.39
Current: 10.39

During the past 7 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Infrastructure and Energy Alternatives was 10.39. The lowest was 6.08. And the median was 7.46.

IEA's Price-to-Projected-FCF is not ranked
in the Construction industry.
Industry Median: 0.91 vs IEA: 10.39

Infrastructure and Energy Alternatives Intrinsic Value: Projected FCF Historical Data

The historical data trend for Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Infrastructure and Energy Alternatives Intrinsic Value: Projected FCF Chart

Infrastructure and Energy Alternatives Annual Data

Trend

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

Infrastructure and Energy Alternatives Quarterly Data
	Sep17	Dec17	Mar18	Jun18	Sep18	Dec18	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-	-	-	1.34	1.32

Competitive Comparison of Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF

For the Engineering & Construction subindustry, Infrastructure and Energy Alternatives's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Infrastructure and Energy Alternatives's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Infrastructure and Energy Alternatives's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Infrastructure and Energy Alternatives's Price-to-Projected-FCF falls into.

Infrastructure and Energy Alternatives Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Infrastructure and Energy Alternatives's Free Cash Flow(6 year avg) = $5.56.

Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Jun22)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	5.55792	+	23.499	*	0.8)	/	54.389
	=	1.32

Infrastructure and Energy Alternatives (NAS:IEA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Infrastructure and Energy Alternatives's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	13.72	/	1.3185120620391
	=	10.41

Infrastructure and Energy Alternatives Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Infrastructure and Energy Alternatives's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Infrastructure and Energy Alternatives (Infrastructure and Energy Alternatives) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Infrastructure and Energy Alternatives Inc (NAS:IEA) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

6325 Digital Way, Suite 460, Indianapolis, IN, USA, 46278

Website

https://www.iea.net

Infrastructure and Energy Alternatives Inc is a United States-based diversified infrastructure construction company with specialized energy and heavy civil expertise throughout the United States. The company operates in two segments, the Renewables segment and the Specialty Civil segment. The Renewables segment, which is the majority revenue generator, provides complete engineering, procurement and construction services for the renewable energy, traditional power and civil infrastructure industries. The Specialty Civil segment operates throughout the U.S. and specializes in a range of services that create a diverse national platform of construction capabilities.

Executives

Peter J Moerbeek	officer: Chief Financial Officer	225 N BARRANCA AVE STE 200, WEST COVINA CA 91791-1605
Garner Charles Hugh Farkas	director	3 COLUMBUS CIRCLE, NEW YORK NY 10019
Christopher Hanson	officer: Executive Vice President Ops	C/O INFRASTRUCTURE AND ENERGY ALTERNATIVES, INC. 6325 DIGITAL WAY 460 INDIANAPOLIS IN 46278
Brian Hummer	officer: Senior Vice President	C/O INFRASTRUCTURE AND ENERGY ALTERNATIVES, INC. 6325 DIGITAL WAY 460 INDIANAPOLIS IN 46278
John Paul Roehm	director, officer: President & CEO	8440 WOODFIELD CROSSING BLVD., SUITE 500, INDIANAPOLIS IN 46240
Erin Jennifer Roth	officer: EVP, General Counsel	3000 EAST MAIN STREET, LAFAYETTE IN 47905
John Eber	director	C/O INFRASTRUCTURE AND ENERGY ALT., INC. 6325 DIGITAL WAY, SUITE 460 INDIANAPOLIS IN 46278
Scott L Graves	director	2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Ares Special Situations Fund Iv, L.p.	10 percent owner	C/O ASSF MANAGEMETN IV, L.P. 2000 AVENUE OF THE STARS, 12TH FLOOR LOS ANGELES CA 90067
Park West Asset Management Llc	10 percent owner	1 LETTERMAN DRIVE, SUITE C5-900, SAN FRANCISCO CA 94129
Ares Management Corp	10 percent owner	2000 AVE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Bunting Theodore H Jr	director	P. O. BOX 61000, NEW ORLEANS LA 70161
Oaktree Capital Group, Llc	director, 10 percent owner	333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Ocm Fie, Llc	director, 10 percent owner	333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Oaktree Capital Management Gp, Llc	director, 10 percent owner	333 SOUTH GRAND AVE, 28TH FLOOR, LOS ANGELES CA 90071