Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
PT Tera Data Indonusa TbkISX:AXIO -0.85%13 Intrinsic Value: Projected FCF is Rp0.00 as of Aug. 30, 2026. GuruFocus rates ISX:AXIO with a GF Score™ of 13/100. The stock has 1 warning sign investors should review. Among 1,694 Hardware companies, PT Tera Data Indonusa Tbk ranks worse than 59031.82% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Tera Data Indonusa Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:AXIO's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.725 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Tera Data Indonusa Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
116.00
/
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Tera Data Indonusa Tbk Intrinsic Value: Projected FCF Related Terms
PT Tera Data Indonusa Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT Tera Data Indonusa Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Tera Data Indonusa Tbk Intrinsic Value: Projected FCF Chart
PT Tera Data Indonusa Tbk Annual Data
Trend
Intrinsic Value: Projected FCF
PT Tera Data Indonusa Tbk Semi-Annual Data
Intrinsic Value: Projected FCF
ISX:AXIO vs DELL, ANET, SNDK: Intrinsic Value: Projected FCF Comparison
For the Computer Hardware subindustry, PT Tera Data Indonusa Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Tera Data Indonusa Tbk Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, PT Tera Data Indonusa Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Tera Data Indonusa Tbk's Price-to-Projected-FCF falls into.
PT Tera Data Indonusa Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
What does a Intrinsic Value: Projected FCF of Rp0.00 mean?
PT Tera Data Indonusa Tbk (ISX:AXIO) has a Intrinsic Value: Projected FCF of Rp0.00 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Tera Data Indonusa Tbk and its competitors. According to the industry distribution chart, PT Tera Data Indonusa Tbk ranks #999999 out of 1694 companies in the Hardware industry.
Is PT Tera Data Indonusa Tbk's Intrinsic Value: Projected FCF too high?
PT Tera Data Indonusa Tbk's current Intrinsic Value: Projected FCF is Rp0.00. Based on the distribution chart, PT Tera Data Indonusa Tbk ranks #999999 out of 1694 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, PT Tera Data Indonusa Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Tera Data Indonusa Tbk's Intrinsic Value: Projected FCF compare to DELL and ANET?
According to the Hardware industry distribution chart, PT Tera Data Indonusa Tbk ranks #999999 out of 1694 companies for Intrinsic Value: Projected FCF. This places PT Tera Data Indonusa Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.73, based on 1,694 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Tera Data Indonusa Tbk and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Tera Data Indonusa Tbk's current Intrinsic Value: Projected FCF is Rp0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tera Data Indonusa Tbk stock overvalued right now?
PT Tera Data Indonusa Tbk (ISX:AXIO) has a current Intrinsic Value: Projected FCF of Rp0.00. The current Intrinsic Value: Projected FCF is Rp0.00. PT Tera Data Indonusa Tbk's overall GF Score™ is 13/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Tera Data Indonusa Tbk (ISX:AXIO), the current Intrinsic Value: Projected FCF is Rp0.00 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
PT Tera Data Indonusa Tbk is an information and communication technology company engaged in the manufacturing and wholesale trading of computers and computer parts. The company has RAM products under the VISIPRO brand, the AXIOO brand for notebook products, and other product lines. The company operates in main operating segments which includes sales of computing products (commercial and retail), rental income from leasing servers and IT equipment, and Maintenance income in connection with the maintenance of server products and information and technology equipment that is leased.
13GF Score
Get the complete analysis for ISX:AXIO
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:AXIO has been successfully added to your 
