Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Colorpak Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:CLPI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2 Med: 0.34 Max: 0.47
Current: 0.4
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Colorpak Indonesia Tbk was 0.47. The lowest was 0.20. And the median was 0.34.
ISX:CLPI's Price-to-Projected-FCF is ranked better than 91.44% of 1156
companies
in the Chemicals industry
Industry Median: 1.38
vs ISX:CLPI: 0.40
PT Colorpak Indonesia Tbk (ISX:CLPI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Colorpak Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1630.00
/
4093.123285178
=
0.40
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Colorpak Indonesia Tbk Intrinsic Value: Projected FCF Related Terms
PT Colorpak Indonesia Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT Colorpak Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Colorpak Indonesia Tbk Intrinsic Value: Projected FCF Chart
ISX:CLPI vs LIN, SHW, ECL: Intrinsic Value: Projected FCF Comparison
For the Specialty Chemicals subindustry, PT Colorpak Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Colorpak Indonesia Tbk Price-to-Projected-FCF vs Chemicals Industry
For the Chemicals industry and Basic Materials sector, PT Colorpak Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Colorpak Indonesia Tbk's Price-to-Projected-FCF falls into.
PT Colorpak Indonesia Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp4,093.12 mean?
PT Colorpak Indonesia Tbk (ISX:CLPI) has a Intrinsic Value: Projected FCF of Rp4,093.12 as of Sep. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Colorpak Indonesia Tbk and its competitors. According to the industry distribution chart, PT Colorpak Indonesia Tbk ranks #99 out of 1156 companies in the Chemicals industry, placing it in the top 8.6%.
Is PT Colorpak Indonesia Tbk's Intrinsic Value: Projected FCF too high?
PT Colorpak Indonesia Tbk's current Intrinsic Value: Projected FCF is Rp4,093.12. Based on the distribution chart, PT Colorpak Indonesia Tbk ranks #99 out of 1156 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, PT Colorpak Indonesia Tbk has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Colorpak Indonesia Tbk's Intrinsic Value: Projected FCF compare to LIN and SHW?
According to the Chemicals industry distribution chart, PT Colorpak Indonesia Tbk ranks #99 out of 1156 companies for Intrinsic Value: Projected FCF. This places PT Colorpak Indonesia Tbk in the top 9% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.38. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.38, based on 1,156 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Colorpak Indonesia Tbk and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Colorpak Indonesia Tbk's current Intrinsic Value: Projected FCF is Rp4,093.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Colorpak Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Colorpak Indonesia Tbk (ISX:CLPI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,367.50, compared to a current price of Rp1,630.00 — trading 19.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is Rp4,093.12. PT Colorpak Indonesia Tbk's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Colorpak Indonesia Tbk (ISX:CLPI), the current Intrinsic Value: Projected FCF is Rp4,093.12 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Colorpak Indonesia Tbk (ISX:CLPI) Overvalued in 2026?
Based on GuruFocus' analysis, PT Colorpak Indonesia Tbk stock appears to be overvalued.
The current stock price of Rp1,630.00 is trading 19.2% above its estimated GF Value™ of Rp1,367.50.
GuruFocus considers PT Colorpak Indonesia Tbk to be Modestly Overvalued.
Key valuation signals for ISX:CLPI:
Intrinsic Value: Projected FCF: Rp4,093.12
GF Value™: Rp1,367.50 vs. price of Rp1,630.00 (19.2% above fair value)
No single metric tells the full story. See the ISX:CLPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Colorpak Indonesia Tbk is engaged in the ink, paint and printing ink industry. It is engaged in general trading of chemical materials and products or industrial chemicals. Its two main business activities, namely the manufacturing of printing inks and coatings, as well as the trading of films, adhesives, and similar products. Its products are Inks for flexible packaging and cigarettes; Eco-friendly inks; Coatings for packaging and the traded products include: Film (BOPP, PET, NYLON, MPET, Aluminum Foil, and specialty film); and Adhesive (Solvent Base and Solvent Less). The group has four segments Gravure Division, Film Division, Adhesive Division, and Coating Division. The company generates majority of revenue from Gravure Division.
74GF Score
Get the complete analysis for ISX:CLPI
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:CLPI has been successfully added to your 
