PT Sinergi Inti Plastindo Tbk (ISX:ESIP) Intrinsic Value: Projected FCF: Rp0.00 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ESIP PT Sinergi Inti Plastindo Tbk ISX:ESIP
18 GF Score
Price Rp122.00
! 2 Warning Signs
View Full Analysis

What is PT Sinergi Inti Plastindo Tbk Intrinsic Value: Projected FCF?

PT Sinergi Inti Plastindo Tbk ISX:ESIP +1.67% 18 Intrinsic Value: Projected FCF is Rp0.00 as of Sep. 14, 2026. GuruFocus rates ISX:ESIP with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 296 Packaging & Containers companies, PT Sinergi Inti Plastindo Tbk ranks worse than 337837.5% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-14), PT Sinergi Inti Plastindo Tbk's Intrinsic Value: Projected FCF is Rp0.00. The stock price of PT Sinergi Inti Plastindo Tbk is Rp122.00. Therefore, PT Sinergi Inti Plastindo Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for PT Sinergi Inti Plastindo Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:ESIP's Price-to-Projected-FCF is not ranked *
in the Packaging & Containers industry.
Industry Median: 0.9
* Ranked among companies with meaningful Price-to-Projected-FCF only.

PT Sinergi Inti Plastindo Tbk  (ISX:ESIP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Sinergi Inti Plastindo Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=122.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Sinergi Inti Plastindo Tbk Intrinsic Value: Projected FCF Related Terms


PT Sinergi Inti Plastindo Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Sinergi Inti Plastindo Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sinergi Inti Plastindo Tbk Intrinsic Value: Projected FCF Chart

PT Sinergi Inti Plastindo Tbk Annual Data
Trend
Intrinsic Value: Projected FCF

PT Sinergi Inti Plastindo Tbk Semi-Annual Data
Intrinsic Value: Projected FCF

ISX:ESIP vs SW, AMCR, PKG: Intrinsic Value: Projected FCF Comparison

For the Packaging & Containers subindustry, PT Sinergi Inti Plastindo Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinergi Inti Plastindo Tbk Price-to-Projected-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Sinergi Inti Plastindo Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Sinergi Inti Plastindo Tbk's Price-to-Projected-FCF falls into.


ISX:ESIP
18GF Score
PT Sinergi Inti Plastindo Tbk ISX:ESIP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sinergi Inti Plastindo Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of Rp0.00 mean?
PT Sinergi Inti Plastindo Tbk (ISX:ESIP) has a Intrinsic Value: Projected FCF of Rp0.00 as of Sep. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Sinergi Inti Plastindo Tbk and its competitors. According to the industry distribution chart, PT Sinergi Inti Plastindo Tbk ranks #999999 out of 296 companies in the Packaging & Containers industry.
Is PT Sinergi Inti Plastindo Tbk's Intrinsic Value: Projected FCF too high?
PT Sinergi Inti Plastindo Tbk's current Intrinsic Value: Projected FCF is Rp0.00. Based on the distribution chart, PT Sinergi Inti Plastindo Tbk ranks #999999 out of 296 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, PT Sinergi Inti Plastindo Tbk has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does PT Sinergi Inti Plastindo Tbk's Intrinsic Value: Projected FCF compare to SW and AMCR?
According to the Packaging & Containers industry distribution chart, PT Sinergi Inti Plastindo Tbk ranks #999999 out of 296 companies for Intrinsic Value: Projected FCF. This places PT Sinergi Inti Plastindo Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Packaging & Containers company?
The median Intrinsic Value: Projected FCF among Packaging & Containers companies is 0.90, based on 296 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Sinergi Inti Plastindo Tbk and its competitors. For the Packaging & Containers industry, the median Intrinsic Value: Projected FCF is 0.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Sinergi Inti Plastindo Tbk's current Intrinsic Value: Projected FCF is Rp0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sinergi Inti Plastindo Tbk stock overvalued right now?
PT Sinergi Inti Plastindo Tbk (ISX:ESIP) has a current Intrinsic Value: Projected FCF of Rp0.00. The current Intrinsic Value: Projected FCF is Rp0.00. PT Sinergi Inti Plastindo Tbk's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Sinergi Inti Plastindo Tbk (ISX:ESIP), the current Intrinsic Value: Projected FCF is Rp0.00 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Sinergi Inti Plastindo Tbk Business Description

Address Jalan Teuku Nyak Arief, Simprug Garden Office, No. 9D, Simprug, Kebayoran Lama, Selatan, Jakarta, IDN, 12220
PT Sinergi Inti Plastindo Tbk manufactures and distributes plastic goods for packaging other plastic goods, wholesale trade of basic rubber and plastic, and other products wholesale trade. The company manufactures finished products based on High-Density Polyethylene (HDPE) and Low-Density Polyethylene (LLDPE / LDPE) packaging plastic bags. Its products includes T-shirt bags, soft loop handle bags, poly draw bags, food bags, garbage bags, and patch handle bags. The group operates only in Indonesia.
18GF Score

Get the complete analysis for ISX:ESIP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp122.00
Price