Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Japan Prime Realty Investment's Intrinsic Value: Projected FCF or its related term are showing as below:
JPRRF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.17 Med: 1.62 Max: 2.9
Current: 1.83
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Japan Prime Realty Investment was 2.90. The lowest was 1.17. And the median was 1.62.
JPRRF's Price-to-Projected-FCF is ranked worse than 93.16% of 614
companies
in the REITs industry
Industry Median: 0.66
vs JPRRF: 1.83
Japan Prime Realty Investment (OTCPK:JPRRF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Japan Prime Realty Investment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
577.75
/
342.9856784517
=
1.68
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Japan Prime Realty Investment Intrinsic Value: Projected FCF Related Terms
Japan Prime Realty Investment Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Japan Prime Realty Investment Intrinsic Value: Projected FCF Chart
JPRRF vs VICI, WPC: Intrinsic Value: Projected FCF Comparison
For the REIT - Diversified subindustry, Japan Prime Realty Investment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Japan Prime Realty Investment Price-to-Projected-FCF vs REITs Industry
For the REITs industry and Real Estate sector, Japan Prime Realty Investment's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Japan Prime Realty Investment's Price-to-Projected-FCF falls into.
Japan Prime Realty Investment Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $315.22 mean?
Japan Prime Realty Investment (JPRRF) has a Intrinsic Value: Projected FCF of $315.22 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Japan Prime Realty Investment and its competitors. According to the industry distribution chart, Japan Prime Realty Investment ranks #572 out of 614 companies in the REITs industry, placing it in the top 93.2%.
Is Japan Prime Realty Investment's Intrinsic Value: Projected FCF too high?
Japan Prime Realty Investment's current Intrinsic Value: Projected FCF is $315.22. The REITs industry median Intrinsic Value: Projected FCF is 0.66. Japan Prime Realty Investment's value of $315.22 is 47660.6% above this industry median. Based on the distribution chart, Japan Prime Realty Investment ranks #572 out of 614 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Japan Prime Realty Investment has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Prime Realty Investment's Intrinsic Value: Projected FCF compare to VICI and WPC?
According to the REITs industry distribution chart, Japan Prime Realty Investment ranks #572 out of 614 companies for Intrinsic Value: Projected FCF. This places Japan Prime Realty Investment in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.66. Japan Prime Realty Investment's value of $315.22 is 47660.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Japan Prime Realty Investment's current Intrinsic Value: Projected FCF of $315.22 is 47660.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Japan Prime Realty Investment and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Japan Prime Realty Investment's current Intrinsic Value: Projected FCF is $315.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Prime Realty Investment stock overvalued right now?
Based on GuruFocus' analysis, Japan Prime Realty Investment (JPRRF) is currently considered Fairly Valued. The stock's GF Value™ is $563.45, compared to a current price of $577.75 — trading 2.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is $315.22 and 47660.6% above the REITs industry median of 0.66. Japan Prime Realty Investment's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Japan Prime Realty Investment (JPRRF), the current Intrinsic Value: Projected FCF is $315.22 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Japan Prime Realty Investment (JPRRF) Overvalued in 2026?
Based on GuruFocus' analysis, Japan Prime Realty Investment stock appears to be overvalued.
The current stock price of $577.75 is trading 2.5% above its estimated GF Value™ of $563.45.
GuruFocus considers Japan Prime Realty Investment to be Fairly Valued.
Key valuation signals for JPRRF:
Intrinsic Value: Projected FCF: $315.22
GF Value™: $563.45 vs. price of $577.75 (2.5% above fair value)
Industry Position: 47660.6% above the REITs median (#572 of 614)
No single metric tells the full story. See the JPRRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Japan Prime Realty Investment Corporation, or JPR, is a Japanese real estate investment trust involved in the ownership of properties in the Greater Tokyo region. The majority of JPR's real estate portfolio is comprised of office buildings, with retail properties making up the rest of the company's holdings. The vast majority of JPR's assets are in the Tokyo metropolitan area, which are mostly concentrated in Central Tokyo. The company generates nearly all of its revenue through collecting funds from investors, investing that money into real estate properties, and then collecting rental income from those properties. Its collection of tenants is fairly evenly distributed among service, information and communication, manufacturing, finance, retail, and real estate companies.
72GF Score
Get the complete analysis for JPRRF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
JPRRF has been successfully added to your 
