JSCIF (Judges Scientific) Intrinsic Value: Projected FCF: $61.73 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSCIF Judges Scientific PLC JSCIF
77 GF Score
Price $54.00
GF Value $122.75
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Judges Scientific Intrinsic Value: Projected FCF?

Judges Scientific JSCIF 77 Intrinsic Value: Projected FCF is $61.73 as of Aug. 31, 2026. GuruFocus rates JSCIF with a GF Score™ of 77/100 and a GF Value™ of $122.75 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,694 Hardware companies, Judges Scientific ranks better than 73.85% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-31), Judges Scientific's Intrinsic Value: Projected FCF is $61.73. The stock price of Judges Scientific is $54.00. Therefore, Judges Scientific's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Judges Scientific's Intrinsic Value: Projected FCF or its related term are showing as below:

JSCIF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.87   Med: 2.07   Max: 3
Current: 0.87

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Judges Scientific was 3.00. The lowest was 0.87. And the median was 2.07.

JSCIF's Price-to-Projected-FCF is ranked better than
73.85% of 1694 companies
in the Hardware industry
Industry Median: 1.73 vs JSCIF: 0.87

Judges Scientific  (OTCPK:JSCIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Judges Scientific's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=54.00/59.02580064518
=0.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Judges Scientific Intrinsic Value: Projected FCF Related Terms


Judges Scientific Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Judges Scientific's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Judges Scientific Intrinsic Value: Projected FCF Chart

Judges Scientific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.65 11.45 13.08 72.83 63.36

Judges Scientific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.08 0.00 72.83 0.00 63.36

JSCIF vs GRMN, COHR, KEYS: Intrinsic Value: Projected FCF Comparison

For the Scientific & Technical Instruments subindustry, Judges Scientific's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Judges Scientific Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Judges Scientific's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Judges Scientific's Price-to-Projected-FCF falls into.


JSCIF
77GF Score
Judges Scientific PLC JSCIF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Judges Scientific Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Judges Scientific's Free Cash Flow(6 year avg) = $22.11.

Judges Scientific's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(13.973715027901*22.110285714286+112.048*0.8)/6.753
=59.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $61.73 mean?
Judges Scientific (JSCIF) has a Intrinsic Value: Projected FCF of $61.73 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Judges Scientific and its competitors. According to the industry distribution chart, Judges Scientific ranks #443 out of 1694 companies in the Hardware industry, placing it in the top 26.2%.
Is Judges Scientific's Intrinsic Value: Projected FCF too high?
Judges Scientific's current Intrinsic Value: Projected FCF is $61.73. The Hardware industry median Intrinsic Value: Projected FCF is 1.73. Judges Scientific's value of $61.73 is 3468.2% above this industry median. Based on the distribution chart, Judges Scientific ranks #443 out of 1694 companies in the Hardware industry, which is above the industry midpoint. Overall, Judges Scientific has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Judges Scientific's Intrinsic Value: Projected FCF compare to GRMN and COHR?
According to the Hardware industry distribution chart, Judges Scientific ranks #443 out of 1694 companies for Intrinsic Value: Projected FCF. This puts Judges Scientific in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. Judges Scientific's value of $61.73 is 3468.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.73, based on 1,694 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Judges Scientific's current Intrinsic Value: Projected FCF of $61.73 is 3468.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Judges Scientific and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Judges Scientific's current Intrinsic Value: Projected FCF is $61.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Judges Scientific stock overvalued right now?
Based on GuruFocus' analysis, Judges Scientific (JSCIF) is currently considered Significantly Undervalued. The stock's GF Value™ is $122.75, compared to a current price of $54.00 — trading 56% below its estimated fair value. The current Intrinsic Value: Projected FCF is $61.73 and 3468.2% above the Hardware industry median of 1.73. Judges Scientific's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Judges Scientific (JSCIF), the current Intrinsic Value: Projected FCF is $61.73 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Judges Scientific (JSCIF) Overvalued in 2026?

Based on GuruFocus' analysis, Judges Scientific stock appears to be undervalued. The current stock price of $54.00 is trading 56% below its estimated GF Value™ of $122.75. GuruFocus considers Judges Scientific to be Significantly Undervalued.

Key valuation signals for JSCIF:

  • Intrinsic Value: Projected FCF: $61.73
  • GF Value™: $122.75 vs. price of $54.00 (56% below fair value)
  • GF Score™: 77/100 with 3 warning signs
  • Industry Position: 3468.2% above the Hardware median (#443 of 1694)

No single metric tells the full story. See the JSCIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Judges Scientific Business Description

Other Exchanges JDG:UKIUF:Germany
Address 52c Borough High Street, London, GBR, SE1 1XN
Judges Scientific PLC is engaged in the designing, manufacturing, and sale of scientific instruments. The company operates in two main segments namely Materials Sciences and Vacuum. The firm specializes in the acquisition and development of a portfolio of scientific instrument businesses. The company has operational footprints across the United Kingdom, the Rest of Europe, North America, and the Rest of the world.
77GF Score

Get the complete analysis for JSCIF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$54.00
Price
$122.75
GF Value