Pilbara GoldKAIFF +8.19%34 Intrinsic Value: Projected FCF is $-0.13 as of Jul. 05, 2026. GuruFocus rates KAIFF with a GF Score™ of 34/100. The stock has 2 warning signs investors should review. Among 653 Metals & Mining companies, Pilbara Gold ranks worse than 153139.2% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-05), Pilbara Gold's Intrinsic Value: Projected FCF is $-0.13. The stock price of Pilbara Gold is $0.35453. Therefore, Pilbara Gold's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Pilbara Gold's Intrinsic Value: Projected FCF or its related term are showing as below:
KAIFF's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.17 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Pilbara Gold's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.35453
/
-0.14945483378949
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Pilbara Gold Intrinsic Value: Projected FCF Related Terms
Pilbara Gold Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Pilbara Gold's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
KAIFF vs NEM, AU: Intrinsic Value: Projected FCF Comparison
For the Gold subindustry, Pilbara Gold's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Pilbara Gold Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Pilbara Gold's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Pilbara Gold's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.13 mean?
Pilbara Gold (KAIFF) has a Intrinsic Value: Projected FCF of $-0.13 as of Jul. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pilbara Gold and its competitors. According to the industry distribution chart, Pilbara Gold ranks #999999 out of 653 companies in the Metals & Mining industry.
Is Pilbara Gold's Intrinsic Value: Projected FCF too high?
Pilbara Gold's current Intrinsic Value: Projected FCF is $-0.13. Based on the distribution chart, Pilbara Gold ranks #999999 out of 653 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Pilbara Gold has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Pilbara Gold's Intrinsic Value: Projected FCF compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Pilbara Gold ranks #999999 out of 653 companies for Intrinsic Value: Projected FCF. This places Pilbara Gold in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.17. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.17, based on 653 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pilbara Gold and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pilbara Gold's current Intrinsic Value: Projected FCF is $-0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilbara Gold stock overvalued right now?
Pilbara Gold (KAIFF) has a current Intrinsic Value: Projected FCF of $-0.13. The current Intrinsic Value: Projected FCF is $-0.13. Pilbara Gold's overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Pilbara Gold (KAIFF), the current Intrinsic Value: Projected FCF is $-0.13 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Pilbara Gold Ltd is an Australian gold explorer that owns 100% of the 2.1 Moz Mt York Gold Deposit - the undeveloped, free-milling gold project in the Pilbara region of WA. Its projects are the Mt York Gold Project and the Roe Hills Project.
34GF Score
Get the complete analysis for KAIFF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KAIFF has been successfully added to your 
