Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Kerry GroupKRYAF +3.85%78 Intrinsic Value: Projected FCF is $68.49 as of Aug. 24, 2026, which is 3100% above its 10-year median of 2.14. GuruFocus rates KRYAF with a GF Score™ of 78/100 and a GF Value™ of $94.72 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,321 Consumer Packaged Goods companies, Kerry Group ranks worse than 66.09% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-24), Kerry Group's Intrinsic Value: Projected FCF is $68.49. The stock price of Kerry Group is $97.88. Therefore, Kerry Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.
The historical rank and industry rank for Kerry Group's Intrinsic Value: Projected FCF or its related term are showing as below:
KRYAF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.33 Med: 2.14 Max: 2.81
Current: 1.43
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kerry Group was 2.81. The lowest was 1.33. And the median was 2.14.
KRYAF's Price-to-Projected-FCF is ranked worse than 66.09% of 1321
companies
in the Consumer Packaged Goods industry
Industry Median: 1
vs KRYAF: 1.43
Kerry Group (OTCPK:KRYAF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Kerry Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
97.88
/
66.979761760112
=
1.46
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Kerry Group Intrinsic Value: Projected FCF Related Terms
Kerry Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Kerry Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
KRYAF vs KHC, GIS, HRL: Intrinsic Value: Projected FCF Comparison
For the Packaged Foods subindustry, Kerry Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Kerry Group Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Kerry Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Kerry Group's Price-to-Projected-FCF falls into.
Kerry Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $68.49 mean?
Kerry Group (KRYAF) has a Intrinsic Value: Projected FCF of $68.49 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kerry Group and its competitors. This is 3100% above median its historical median of 2.14. Over the past decade, Kerry Group's Intrinsic Value: Projected FCF has ranged from 1.33 to 2.81. According to the industry distribution chart, Kerry Group ranks #873 out of 1321 companies in the Consumer Packaged Goods industry, placing it in the top 66.1%.
Is Kerry Group's Intrinsic Value: Projected FCF too high?
Kerry Group's current Intrinsic Value: Projected FCF of $68.49 is 3100% above median its 10-year median of 2.14. Over the past 10 years, this metric has ranged from a low of 1.33 to a high of 2.81. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.00. Kerry Group's value of $68.49 is 6749% above this industry median. Based on the distribution chart, Kerry Group ranks #873 out of 1321 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Kerry Group has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kerry Group's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Kerry Group ranks #873 out of 1321 companies for Intrinsic Value: Projected FCF. This places Kerry Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.00. Kerry Group's value of $68.49 is 6749% above this benchmark. Historically, Kerry Group's own Intrinsic Value: Projected FCF has ranged from 1.33 to 2.81 over the past decade. While the company's 10-year median is 2.14 vs. the industry median of 1.00, Kerry Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.00, based on 1,321 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kerry Group's current Intrinsic Value: Projected FCF of $68.49 is 6749% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kerry Group and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kerry Group's current Intrinsic Value: Projected FCF is $68.49, which is 3100% above median its own 10-year median of 2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kerry Group stock overvalued right now?
Based on GuruFocus' analysis, Kerry Group (KRYAF) is currently considered Fairly Valued. The stock's GF Value™ is $94.72, compared to a current price of $97.88 — trading 3.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $68.49, which is 3100% above median its 10-year median of 2.14 and 6749% above the Consumer Packaged Goods industry median of 1.00. Kerry Group's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Kerry Group (KRYAF), the current Intrinsic Value: Projected FCF is $68.49 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Kerry Group (KRYAF) Overvalued in 2026?
Based on GuruFocus' analysis, Kerry Group stock appears to be overvalued.
The current stock price of $97.88 is trading 3.3% above its estimated GF Value™ of $94.72.
GuruFocus considers Kerry Group to be Fairly Valued.
Key valuation signals for KRYAF:
Intrinsic Value: Projected FCF: $68.49 (3100% above median its 10-year median of 2.14)
GF Value™: $94.72 vs. price of $97.88 (3.3% above fair value)
Industry Position: 6749% above the Consumer Packaged Goods median (#873 of 1321)
No single metric tells the full story. See the KRYAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Kerry Group is a leading taste and ingredient technology company and an innovation partner for the food, beverage, and pharmaceutical sectors. The company has more than 200 locations that supply clients in more than 50 countries. Its taste and nutrition unit earns around 67% of its revenue from developed countries and 33% from the developing world, servicing a wide range of sectors, such as meat, meals, snacks, dairy, drinks, and pharmaceuticals. Kerry has expanded through a combination of organic development and dozens of tuck-in acquisitions.
78GF Score
Get the complete analysis for KRYAF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KRYAF has been successfully added to your 
