Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-22), KSB SE KGaA's Intrinsic Value: Projected FCF is $1,466.58. The stock price of KSB SE KGaA is $1348.47. Therefore, KSB SE KGaA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.
The historical rank and industry rank for KSB SE KGaA's Intrinsic Value: Projected FCF or its related term are showing as below:
KSVRF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.62 Med: 0.72 Max: 1.1
Current: 0.92
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of KSB SE KGaA was 1.10. The lowest was 0.62. And the median was 0.72.
KSVRF's Price-to-Projected-FCF is ranked better than 73.23% of 2047
companies
in the Industrial Products industry
Industry Median: 1.7
vs KSVRF: 0.92
KSB SE KGaA (OTCPK:KSVRF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
KSB SE KGaA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1348.47
/
1152.130317199
=
1.17
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
KSB SE KGaA Intrinsic Value: Projected FCF Related Terms
KSB SE KGaA Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for KSB SE KGaA's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
KSVRF vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison
For the Specialty Industrial Machinery subindustry, KSB SE KGaA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
KSB SE KGaA Price-to-Projected-FCF vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, KSB SE KGaA's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where KSB SE KGaA's Price-to-Projected-FCF falls into.
KSB SE KGaA Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $1,466.58 mean?
KSB SE KGaA (KSVRF) has a Intrinsic Value: Projected FCF of $1,466.58 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on KSB SE KGaA and its competitors. According to the industry distribution chart, KSB SE KGaA ranks #548 out of 2047 companies in the Industrial Products industry, placing it in the top 26.8%.
Is KSB SE KGaA's Intrinsic Value: Projected FCF too high?
KSB SE KGaA's current Intrinsic Value: Projected FCF is $1,466.58. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.70. KSB SE KGaA's value of $1,466.58 is 86169.4% above this industry median. Based on the distribution chart, KSB SE KGaA ranks #548 out of 2047 companies in the Industrial Products industry, which is above the industry midpoint. Overall, KSB SE KGaA has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does KSB SE KGaA's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, KSB SE KGaA ranks #548 out of 2047 companies for Intrinsic Value: Projected FCF. This puts KSB SE KGaA in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. KSB SE KGaA's value of $1,466.58 is 86169.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.70, based on 2,047 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KSB SE KGaA's current Intrinsic Value: Projected FCF of $1,466.58 is 86169.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on KSB SE KGaA and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KSB SE KGaA's current Intrinsic Value: Projected FCF is $1,466.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KSB SE KGaA stock overvalued right now?
KSB SE KGaA (KSVRF) has a current Intrinsic Value: Projected FCF of $1,466.58. The stock's GF Value™ is $1,067.05, compared to a current price of $1,348.47 — trading 26.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1,466.58 and 86169.4% above the Industrial Products industry median of 1.70. KSB SE KGaA's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For KSB SE KGaA (KSVRF), the current Intrinsic Value: Projected FCF is $1,466.58 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is KSB SE KGaA (KSVRF) Overvalued in 2026?
Based on GuruFocus' analysis, KSB SE KGaA stock appears to be overvalued.
The current stock price of $1,348.47 is trading 26.4% above its estimated GF Value™ of $1,067.05.
Key valuation signals for KSVRF:
Intrinsic Value: Projected FCF: $1,466.58
GF Value™: $1,067.05 vs. price of $1,348.47 (26.4% above fair value)
Industry Position: 86169.4% above the Industrial Products median (#548 of 2047)
No single metric tells the full story. See the KSVRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
KSB SE & Co. KGaA is a German manufacturer of pumps, valves, and related services for industrial and infrastructure applications. It operates through three segments: Pumps, Valves, and KSB SupremeServ, its aftermarket business supplying spare parts, repairs, and service for pumps and valves. The Pumps segment, the largest by revenue, produces single and multistage pumps, submersible pumps, and associated drive and control systems, while the Valves segment supplies industrial valves and actuators. Its products serve building services, water and wastewater engineering, energy supply, mining, chemicals, and general industry. Customers include utilities, municipalities, industrial plant operators, and engineering firms. KSB sells worldwide, with major markets in Europe, China, the United States, India, and other regions, and derives a significant share of revenue from its installed base through service and spare parts. The company is headquartered in Frankenthal, Germany.
41GF Score
Get the complete analysis for KSVRF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KSVRF has been successfully added to your 
