KTYCF (Kits Eyecare) Intrinsic Value: Projected FCF: $0.08 (As of Aug. 16, 2026) — 100% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KTYCF Kits Eyecare Ltd KTYCF
77 GF Score
Price $10.28
GF Value $10.48
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Kits Eyecare Intrinsic Value: Projected FCF?

Kits Eyecare KTYCF -0.39% 77 Intrinsic Value: Projected FCF is $0.08 as of Aug. 16, 2026, which is 100% below its 10-year median of 117.00. GuruFocus rates KTYCF with a GF Score™ of 77/100 and a GF Value™ of $10.48 (Fairly Valued). The stock has 1 warning sign investors should review. Among 769 Retail - Cyclical companies, Kits Eyecare ranks worse than 99.87% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-16), Kits Eyecare's Intrinsic Value: Projected FCF is $0.08. The stock price of Kits Eyecare is $10.28. Therefore, Kits Eyecare's Price-to-Intrinsic-Value-Projected-FCF of today is 128.5.

The historical rank and industry rank for Kits Eyecare's Intrinsic Value: Projected FCF or its related term are showing as below:

KTYCF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 107.82   Med: 117   Max: 131.73
Current: 128.5

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kits Eyecare was 131.73. The lowest was 107.82. And the median was 117.00.

KTYCF's Price-to-Projected-FCF is ranked worse than
99.87% of 769 companies
in the Retail - Cyclical industry
Industry Median: 0.79 vs KTYCF: 128.50

Kits Eyecare  (OTCPK:KTYCF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Kits Eyecare's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.28/-0.17679377460685
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kits Eyecare Intrinsic Value: Projected FCF Related Terms


Kits Eyecare Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Kits Eyecare's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kits Eyecare Intrinsic Value: Projected FCF Chart

Kits Eyecare Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.12

Kits Eyecare Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 -0.23 0.12 -0.11 0.08

KTYCF vs CASY, WSM, ULTA: Intrinsic Value: Projected FCF Comparison

For the Specialty Retail subindustry, Kits Eyecare's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kits Eyecare Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kits Eyecare's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Kits Eyecare's Price-to-Projected-FCF falls into.


KTYCF
77GF Score
Kits Eyecare Ltd KTYCF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kits Eyecare Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Kits Eyecare's Free Cash Flow(6 year avg) = $-3.20.

Kits Eyecare's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-3.2+51.875*0.8)/34.280
=-0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.08 mean?
Kits Eyecare (KTYCF) has a Intrinsic Value: Projected FCF of $0.08 as of Aug. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kits Eyecare and its competitors. This is 100% below median its historical median of 117.00. Over the past decade, Kits Eyecare's Intrinsic Value: Projected FCF has ranged from 107.82 to 131.73. According to the industry distribution chart, Kits Eyecare ranks #768 out of 769 companies in the Retail - Cyclical industry, placing it in the top 99.9%.
Is Kits Eyecare's Intrinsic Value: Projected FCF too high?
Kits Eyecare's current Intrinsic Value: Projected FCF of $0.08 is 100% below median its 10-year median of 117.00. Over the past 10 years, this metric has ranged from a low of 107.82 to a high of 131.73. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.79. Kits Eyecare's value of $0.08 is 89.9% below this industry median. Based on the distribution chart, Kits Eyecare ranks #768 out of 769 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Kits Eyecare has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kits Eyecare's Intrinsic Value: Projected FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Kits Eyecare ranks #768 out of 769 companies for Intrinsic Value: Projected FCF. This places Kits Eyecare in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.79. Kits Eyecare's value of $0.08 is 89.9% below this benchmark. Historically, Kits Eyecare's own Intrinsic Value: Projected FCF has ranged from 107.82 to 131.73 over the past decade. While the company's 10-year median is 117.00 vs. the industry median of 0.79, Kits Eyecare has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.79, based on 769 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kits Eyecare's current Intrinsic Value: Projected FCF of $0.08 is 89.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kits Eyecare and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kits Eyecare's current Intrinsic Value: Projected FCF is $0.08, which is 100% below median its own 10-year median of 117.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kits Eyecare stock overvalued right now?
Based on GuruFocus' analysis, Kits Eyecare (KTYCF) is currently considered Fairly Valued. The stock's GF Value™ is $10.48, compared to a current price of $10.28 — trading 1.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.08, which is 100% below median its 10-year median of 117.00 and 89.9% below the Retail - Cyclical industry median of 0.79. Kits Eyecare's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Kits Eyecare (KTYCF), the current Intrinsic Value: Projected FCF is $0.08 as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kits Eyecare (KTYCF) Overvalued in 2026?

Based on GuruFocus' analysis, Kits Eyecare stock appears to be undervalued. The current stock price of $10.28 is trading 1.9% below its estimated GF Value™ of $10.48. GuruFocus considers Kits Eyecare to be Fairly Valued.

Key valuation signals for KTYCF:

  • Intrinsic Value: Projected FCF: $0.08 (100% below median its 10-year median of 117.00)
  • GF Value™: $10.48 vs. price of $10.28 (1.9% below fair value)
  • GF Score™: 77/100 with 1 warning sign
  • Industry Position: 89.9% below the Retail - Cyclical median (#768 of 769)

No single metric tells the full story. See the KTYCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kits Eyecare Business Description

Other Exchanges 0P3:GermanyKITS:Canada
Address 510 Seymour Street, Suite 1020, Vancouver, BC, CAN, V6B 3J5
Kits Eyecare Ltd is a vertically integrated, digitally native eyecare platform that offers its customers access to a vast selection of the highest quality contact lenses and eyeglasses, including its exclusive KITS-designed products, and a suite of online vision tools. It operates a network of optical e-commerce websites, including KITS.com, KITS.ca, OptiContacts.com, and ContactsExpress.ca. The company's contact lens partners include Alcon, Bausch & Lomb, CooperVision, and Johnson & Johnson, and its glasses partners include Gucci, Oakley, Prive Revaux, Ray-Ban and Tom Ford. Its geographic locations are the United States; and Canada and Other which generates the majority of its revenue from the United States.
77GF Score

Get the complete analysis for KTYCF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.28
Price
$10.48
GF Value