Lionheart Acquisition II (Lionheart Acquisition II) Intrinsic Value: Projected FCF : $0.00 (As of May. 31, 2024)

View and export this data going back to 2020. Start your Free Trial

What is Lionheart Acquisition II Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-31), Lionheart Acquisition II's Intrinsic Value: Projected FCF is $0.00. The stock price of Lionheart Acquisition II is $10.78. Therefore, Lionheart Acquisition II's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Lionheart Acquisition II's Intrinsic Value: Projected FCF or its related term are showing as below:

LCAP's Price-to-Projected-FCF is not ranked ^*
in the Diversified Financial Services industry.
Industry Median: 0.89
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Lionheart Acquisition II Intrinsic Value: Projected FCF Historical Data

The historical data trend for Lionheart Acquisition II's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lionheart Acquisition II Intrinsic Value: Projected FCF Chart

Lionheart Acquisition II Annual Data

Trend

Dec19

Dec20

Dec21

Intrinsic Value: Projected FCF

Lionheart Acquisition II Quarterly Data
	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial			-	-	-	-	-

Competitive Comparison of Lionheart Acquisition II's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Lionheart Acquisition II's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Lionheart Acquisition II's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Lionheart Acquisition II's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Lionheart Acquisition II's Price-to-Projected-FCF falls into.

Lionheart Acquisition II Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Lionheart Acquisition II (NAS:LCAP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Lionheart Acquisition II's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	10.78	/
	=

Lionheart Acquisition II Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Lionheart Acquisition II's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Lionheart Acquisition II (Lionheart Acquisition II) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Lionheart Acquisition Corp II (NAS:LCAP) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

4218 NE 2nd Avenue, Miami, FL, USA, 33137

Website

https://www.lionheartacquisitioncorp.com

Lionheart Acquisition Corp II is a blank check company.

Executives

Cala Faquiry Diaz	officer: Chief Operating Officer	4218 NE 2ND AVENUE, MIAMI FL 33137
Thomas W Hawkins	director	GERALD STEVENS INC, PO BOX 350526, FORT LAUDERDALE FL 33335-0526
Lionheart Equities, Llc	10 percent owner	C/O LIONHEART CAPITAL, LLC, 4218 NE 2ND AVENUE, MIAMI FL 33137
Ophir Sternberg	director, 10 percent owner, officer: CEO and President	C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Trevor Barran	director, officer: Chief Operating Officer	4310 NE 2ND AVENUE, APT 1, MIAMI FL 33137
Thomas Clyde Byrne	director	C/O JUST ANOTHER ACQUISITION, CORP., 122 EAST 42ND STREET, UNIT 2015, NEW YORK NY 10168
Aman Kapadia	director	4218 NE 2ND AVENUE, 2ND FL., MIAMI FL 33137
James Stephen Anderson	director	4218 NE 2ND AVENUE 2ND FLOOR, MIAMI FL 33137
Roger Meltzer	director	80 PINE STREET, C/O CAHILL GORDON& REINDELL LLP, NEW YORK NY 10005
Paul Howard Rapisarda	officer: CFO and Secretary	151 SE 15TH ROAD, APT 1802, MIAMI FL 33129
Steven R Berrard	director	BIRMINGHAM STEEL, PO BOX 1208, BIRMINHAM AL 35201