LEMIF (Leading Edge Materials) Intrinsic Value: Projected FCF: $0.01 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LEMIF Leading Edge Materials Corp LEMIF
34 GF Score
Price $0.18
! 1 Warning Sign
View Full Analysis

What is Leading Edge Materials Intrinsic Value: Projected FCF?

Leading Edge Materials LEMIF 34 Intrinsic Value: Projected FCF is $0.01 as of Sep. 13, 2026. GuruFocus rates LEMIF with a GF Score™ of 34/100. The stock has 1 warning sign investors should review. Among 657 Metals & Mining companies, Leading Edge Materials ranks worse than 94.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), Leading Edge Materials's Intrinsic Value: Projected FCF is $0.01. The stock price of Leading Edge Materials is $0.1789. Therefore, Leading Edge Materials's Price-to-Intrinsic-Value-Projected-FCF of today is 17.9.

The historical rank and industry rank for Leading Edge Materials's Intrinsic Value: Projected FCF or its related term are showing as below:

LEMIF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 8.5   Med: 22.25   Max: 32
Current: 17.89

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Leading Edge Materials was 32.00. The lowest was 8.50. And the median was 22.25.

LEMIF's Price-to-Projected-FCF is ranked worse than
94.82% of 657 companies
in the Metals & Mining industry
Industry Median: 2.36 vs LEMIF: 17.89

Leading Edge Materials  (OTCPK:LEMIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Leading Edge Materials's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.1789/0.0041254471659955
=43.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Leading Edge Materials Intrinsic Value: Projected FCF Related Terms


Leading Edge Materials Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Leading Edge Materials's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leading Edge Materials Intrinsic Value: Projected FCF Chart

Leading Edge Materials Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.03 -0.01 0.01 0.01

Leading Edge Materials Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.01 0.01 0.01 0.01

Leading Edge Materials Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Leading Edge Materials's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leading Edge Materials Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Leading Edge Materials's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Leading Edge Materials's Price-to-Projected-FCF falls into.


LEMIF
34GF Score
Leading Edge Materials Corp LEMIF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leading Edge Materials Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Leading Edge Materials's Free Cash Flow(6 year avg) = $-1.34.

Leading Edge Materials's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.33744+17.239*0.8)/256.530
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.01 mean?
Leading Edge Materials (LEMIF) has a Intrinsic Value: Projected FCF of $0.01 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Leading Edge Materials and its competitors. According to the industry distribution chart, Leading Edge Materials ranks #623 out of 657 companies in the Metals & Mining industry, placing it in the top 94.8%.
Is Leading Edge Materials' Intrinsic Value: Projected FCF too high?
Leading Edge Materials' current Intrinsic Value: Projected FCF is $0.01. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.36. Leading Edge Materials' value of $0.01 is 99.6% below this industry median. Based on the distribution chart, Leading Edge Materials ranks #623 out of 657 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Leading Edge Materials has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Leading Edge Materials' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Leading Edge Materials ranks #623 out of 657 companies for Intrinsic Value: Projected FCF. This places Leading Edge Materials in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.36. Leading Edge Materials' value of $0.01 is 99.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.36, based on 657 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Leading Edge Materials's current Intrinsic Value: Projected FCF of $0.01 is 99.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Leading Edge Materials and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Leading Edge Materials's current Intrinsic Value: Projected FCF is $0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leading Edge Materials stock overvalued right now?
Leading Edge Materials (LEMIF) has a current Intrinsic Value: Projected FCF of $0.01. The current Intrinsic Value: Projected FCF is $0.01 and 99.6% below the Metals & Mining industry median of 2.36. Leading Edge Materials' overall GF Score™ is 34/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Leading Edge Materials (LEMIF), the current Intrinsic Value: Projected FCF is $0.01 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Leading Edge Materials Business Description

Address 1040 West Georgia Street, 14th Floor, Vancouver, BC, CAN, V6E 4H1
Leading Edge Materials Corp is involved in the exploration and development of resource properties in Sweden with corporate operations in Canada. It is focused on developing a portfolio of critical raw material projects located in the European Union. The portfolio of projects includes the Woxna Graphite mine (Sweden), the Norra Karr Heavy Rare Earths Elements (HREE) project (Sweden) and the Bihor Sud Nickel Cobalt exploration alliance (Romania).
34GF Score

Get the complete analysis for LEMIF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.18
Price