Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Gorilla Gold MinesLRRLF 33 Intrinsic Value: Projected FCF is $0.03 as of Sep. 03, 2026. GuruFocus rates LRRLF with a GF Score™ of 33/100. The stock has 3 warning signs investors should review. Among 654 Metals & Mining companies, Gorilla Gold Mines ranks worse than 81.65% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-03), Gorilla Gold Mines's Intrinsic Value: Projected FCF is $0.03. The stock price of Gorilla Gold Mines is $0.20. Therefore, Gorilla Gold Mines's Price-to-Intrinsic-Value-Projected-FCF of today is 6.7.
The historical rank and industry rank for Gorilla Gold Mines's Intrinsic Value: Projected FCF or its related term are showing as below:
LRRLF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 6.67 Med: 10 Max: 10
Current: 6.67
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Gorilla Gold Mines was 10.00. The lowest was 6.67. And the median was 10.00.
LRRLF's Price-to-Projected-FCF is ranked worse than 81.65% of 654
companies
in the Metals & Mining industry
Industry Median: 2.385
vs LRRLF: 6.67
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Gorilla Gold Mines's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.20
/
0.020963031170471
=
9.54
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Gorilla Gold Mines Intrinsic Value: Projected FCF Related Terms
Gorilla Gold Mines Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Gorilla Gold Mines's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
LRRLF vs NEM, AU: Intrinsic Value: Projected FCF Comparison
For the Gold subindustry, Gorilla Gold Mines's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Gorilla Gold Mines Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Gorilla Gold Mines's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Gorilla Gold Mines's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.03 mean?
Gorilla Gold Mines (LRRLF) has a Intrinsic Value: Projected FCF of $0.03 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gorilla Gold Mines and its competitors. According to the industry distribution chart, Gorilla Gold Mines ranks #534 out of 654 companies in the Metals & Mining industry, placing it in the top 81.7%.
Is Gorilla Gold Mines' Intrinsic Value: Projected FCF too high?
Gorilla Gold Mines' current Intrinsic Value: Projected FCF is $0.03. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.39. Gorilla Gold Mines' value of $0.03 is 98.7% below this industry median. Based on the distribution chart, Gorilla Gold Mines ranks #534 out of 654 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Gorilla Gold Mines has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Gorilla Gold Mines' Intrinsic Value: Projected FCF compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Gorilla Gold Mines ranks #534 out of 654 companies for Intrinsic Value: Projected FCF. This places Gorilla Gold Mines in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.39. Gorilla Gold Mines' value of $0.03 is 98.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.39, based on 654 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gorilla Gold Mines's current Intrinsic Value: Projected FCF of $0.03 is 98.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gorilla Gold Mines and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gorilla Gold Mines's current Intrinsic Value: Projected FCF is $0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gorilla Gold Mines stock overvalued right now?
Gorilla Gold Mines (LRRLF) has a current Intrinsic Value: Projected FCF of $0.03. The current Intrinsic Value: Projected FCF is $0.03 and 98.7% below the Metals & Mining industry median of 2.39. Gorilla Gold Mines' overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Gorilla Gold Mines (LRRLF), the current Intrinsic Value: Projected FCF is $0.03 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Gorilla Gold Mines Ltd is a gold explorer based in Western Australia focussed on the exploration upside of under-explored mining projects close to existing infrastructure. The projects of the company include Comet Vale, Vivien Gold, Mulwarrie, Yalgoo-Lang well, Labyrinth Gold, Denain Exploration , and others.
33GF Score
Get the complete analysis for LRRLF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LRRLF has been successfully added to your 
