Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
CamelliaLSE:CAM -1.31%69 Intrinsic Value: Projected FCF is £41.01 as of Sep. 22, 2026. GuruFocus rates LSE:CAM with a GF Score™ of 69/100 and a GF Value™ of £53.71 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,326 Consumer Packaged Goods companies, Camellia ranks worse than 65.69% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-22), Camellia's Intrinsic Value: Projected FCF is £41.01. The stock price of Camellia is £57.75. Therefore, Camellia's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.
The historical rank and industry rank for Camellia's Intrinsic Value: Projected FCF or its related term are showing as below:
LSE:CAM'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.53 Med: 0.75 Max: 1.41
Current: 1.41
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Camellia was 1.41. The lowest was 0.53. And the median was 0.75.
LSE:CAM's Price-to-Projected-FCF is ranked worse than 65.69% of 1326
companies
in the Consumer Packaged Goods industry
Industry Median: 1.005
vs LSE:CAM: 1.41
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Camellia's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
57.75
/
52.92875427698
=
1.09
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Camellia Intrinsic Value: Projected FCF Related Terms
Camellia Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Camellia's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
LSE:CAM vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison
For the Farm Products subindustry, Camellia's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Camellia Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Camellia's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Camellia's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of £41.01 mean?
Camellia (LSE:CAM) has a Intrinsic Value: Projected FCF of £41.01 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camellia and its competitors. According to the industry distribution chart, Camellia ranks #871 out of 1326 companies in the Consumer Packaged Goods industry, placing it in the top 65.7%.
Is Camellia's Intrinsic Value: Projected FCF too high?
Camellia's current Intrinsic Value: Projected FCF is £41.01. Based on the distribution chart, Camellia ranks #871 out of 1326 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Camellia has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Camellia's Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Camellia ranks #871 out of 1326 companies for Intrinsic Value: Projected FCF. This places Camellia in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.01. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.01, based on 1,326 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camellia and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Camellia's current Intrinsic Value: Projected FCF is £41.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camellia stock overvalued right now?
Based on GuruFocus' analysis, Camellia (LSE:CAM) is currently considered Fairly Valued. The stock's GF Value™ is £53.71, compared to a current price of £57.75 — trading 7.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is £41.01. Camellia's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Camellia (LSE:CAM), the current Intrinsic Value: Projected FCF is £41.01 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Camellia (LSE:CAM) Overvalued in 2026?
Based on GuruFocus' analysis, Camellia stock appears to be overvalued.
The current stock price of £57.75 is trading 7.5% above its estimated GF Value™ of £53.71.
GuruFocus considers Camellia to be Fairly Valued.
Key valuation signals for LSE:CAM:
Intrinsic Value: Projected FCF: £41.01
GF Value™: £53.71 vs. price of £57.75 (7.5% above fair value)
No single metric tells the full story. See the LSE:CAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Camellia PLC is a UK-based holding company whose principal activities are agriculture and horticulture, alongside a smaller engineering and food-service portfolio. Its main operations are tea estates and processing in India, Bangladesh, Kenya and Malawi, and it also produces avocados, macadamia nuts, rubber, forestry products, blueberries and arable crops through subsidiaries and associates in Kenya, South Africa, Tanzania and Brazil. Customers include international tea buyers, food retailers and commodity traders, with tea sold at auction and through direct contracts. The group also owns engineering businesses such as AJT Engineering and food-related operations including Jing Tea. Revenue is generated primarily from the sale of agricultural commodities, with India historically the largest contributor, supplemented by engineering services and food products. Camellia is listed on the London Stock Exchange.
69GF Score
Get the complete analysis for LSE:CAM
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LSE:CAM has been successfully added to your 
