GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Caspian Sunrise PLC (LSE:CASP) » Definitions » Intrinsic Value: Projected FCF

Caspian Sunrise (LSE:CASP) Intrinsic Value: Projected FCF : £0.01 (As of Jun. 13, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Caspian Sunrise Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-13), Caspian Sunrise's Intrinsic Value: Projected FCF is £0.01. The stock price of Caspian Sunrise is £0.0255. Therefore, Caspian Sunrise's Price-to-Intrinsic-Value-Projected-FCF of today is 2.6.

The historical rank and industry rank for Caspian Sunrise's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:CASP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.5   Med: 3.35   Max: 4.2
Current: 2.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Caspian Sunrise was 4.20. The lowest was 2.50. And the median was 3.35.

LSE:CASP's Price-to-Projected-FCF is ranked worse than
88.87% of 647 companies
in the Oil & Gas industry
Industry Median: 0.72 vs LSE:CASP: 2.55

Caspian Sunrise Intrinsic Value: Projected FCF Historical Data

The historical data trend for Caspian Sunrise's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Caspian Sunrise Intrinsic Value: Projected FCF Chart

Caspian Sunrise Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.02 -0.02 0.01 0.01

Caspian Sunrise Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.01 - 0.01 -

Competitive Comparison of Caspian Sunrise's Intrinsic Value: Projected FCF

For the Oil & Gas Integrated subindustry, Caspian Sunrise's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Caspian Sunrise's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Caspian Sunrise's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Caspian Sunrise's Price-to-Projected-FCF falls into.


;
;

Caspian Sunrise Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Caspian Sunrise's Free Cash Flow(6 year avg) = £-0.84.

Caspian Sunrise's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-0.84342857142857+56.454*0.8)/2252.699
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Caspian Sunrise  (LSE:CASP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Caspian Sunrise's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0255/0.014483787470367
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Caspian Sunrise Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Caspian Sunrise's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Caspian Sunrise Business Description

Industry
Traded in Other Exchanges
Address
152/1, Karasai Batyra Street, Almaty, KAZ, 050026
Caspian Sunrise PLC is a UK-based company. Its principal activities are the exploration and production of crude oil in Kazakhstan. It also provides onshore and offshore oil field services and engages in oil trading activities. The company's operations are located in the BNG Contract Area. The company's operating segments are; Exploration for and production of crude oil; onshore drilling services (CTS LLP); offshore drilling services (Caspian Explorer); and oil trading. It derives a majority of its revenue from the sale of oil in Kazakhstan. Geographically, it operates only in Kazakhstan.

Caspian Sunrise Headlines

No Headlines