BlueNord ASA (LTS:0HTF) Intrinsic Value: Projected FCF: kr725.19 (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HTF BlueNord ASA LTS:0HTF
67 GF Score
Price kr543.00
GF Value kr784.84
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is BlueNord ASA Intrinsic Value: Projected FCF?

BlueNord ASA LTS:0HTF 67 Intrinsic Value: Projected FCF is kr725.19 as of Sep. 01, 2026. GuruFocus rates LTS:0HTF with a GF Score™ of 67/100 and a GF Value™ of kr784.84 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 622 Oil & Gas companies, BlueNord ASA ranks better than 56.91% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-01), BlueNord ASA's Intrinsic Value: Projected FCF is kr725.19. The stock price of BlueNord ASA is kr543.00. Therefore, BlueNord ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for BlueNord ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

LTS:0HTF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28   Med: 0.7   Max: 1.5
Current: 0.75

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BlueNord ASA was 1.50. The lowest was 0.28. And the median was 0.70.

LTS:0HTF's Price-to-Projected-FCF is ranked better than
56.91% of 622 companies
in the Oil & Gas industry
Industry Median: 0.86 vs LTS:0HTF: 0.75

BlueNord ASA  (LTS:0HTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BlueNord ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=543.00/735.87034282804
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BlueNord ASA Intrinsic Value: Projected FCF Related Terms


BlueNord ASA Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for BlueNord ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BlueNord ASA Intrinsic Value: Projected FCF Chart

BlueNord ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 156.78 417.46 441.53 437.68 687.39

BlueNord ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 574.71 657.40 687.39 594.41 735.87

LTS:0HTF vs COP, EOG, OXY: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas E&P subindustry, BlueNord ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BlueNord ASA Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, BlueNord ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BlueNord ASA's Price-to-Projected-FCF falls into.


LTS:0HTF
67GF Score
BlueNord ASA LTS:0HTF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BlueNord ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BlueNord ASA's Free Cash Flow(6 year avg) = kr1,604.84.

BlueNord ASA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1604.84256+4478.954*0.8)/25.632
=735.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr725.19 mean?
BlueNord ASA (LTS:0HTF) has a Intrinsic Value: Projected FCF of kr725.19 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BlueNord ASA and its competitors. According to the industry distribution chart, BlueNord ASA ranks #268 out of 622 companies in the Oil & Gas industry, placing it in the top 43.1%.
Is BlueNord ASA's Intrinsic Value: Projected FCF too high?
BlueNord ASA's current Intrinsic Value: Projected FCF is kr725.19. Based on the distribution chart, BlueNord ASA ranks #268 out of 622 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, BlueNord ASA has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does BlueNord ASA's Intrinsic Value: Projected FCF compare to COP and EOG?
According to the Oil & Gas industry distribution chart, BlueNord ASA ranks #268 out of 622 companies for Intrinsic Value: Projected FCF. This puts BlueNord ASA in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.86, based on 622 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BlueNord ASA and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BlueNord ASA's current Intrinsic Value: Projected FCF is kr725.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BlueNord ASA stock overvalued right now?
Based on GuruFocus' analysis, BlueNord ASA (LTS:0HTF) is currently considered Possible Value Trap. The stock's GF Value™ is kr784.84, compared to a current price of kr543.00 — trading 30.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr725.19. BlueNord ASA's overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BlueNord ASA (LTS:0HTF), the current Intrinsic Value: Projected FCF is kr725.19 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BlueNord ASA (LTS:0HTF) Overvalued in 2026?

Based on GuruFocus' analysis, BlueNord ASA stock appears to be undervalued. The current stock price of kr543.00 is trading 30.8% below its estimated GF Value™ of kr784.84. GuruFocus considers BlueNord ASA to be Possible Value Trap.

Key valuation signals for LTS:0HTF:

  • Intrinsic Value: Projected FCF: kr725.19
  • GF Value™: kr784.84 vs. price of kr543.00 (30.8% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the LTS:0HTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BlueNord ASA Business Description

Industry EnergyOil & Gas
Address Nedre Vollgate 3, Oslo, NOR, 0158
BlueNord ASA is a Norway-based oil and gas company engaged in the production and development of oil and gas resources. The company operates mainly in the Danish North Sea through its interest in the Danish Underground Consortium. It focuses on supporting the energy transition by improving the long-term role of oil and gas in the energy mix while reducing greenhouse gas emissions on the Danish Continental Shelf.
67GF Score

Get the complete analysis for LTS:0HTF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr543.00
Price
kr784.84
GF Value