Muehlbauer Holding AG (LTS:0O2Z) Intrinsic Value: Projected FCF: €26.59 (As of Jul. 03, 2026) — 1709% Above Median


LTS:0O2Z Muehlbauer Holding AG LTS:0O2Z
77 GF Score
Price €37.00
GF Value €59.43
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Muehlbauer Holding AG Intrinsic Value: Projected FCF?

Muehlbauer Holding AG LTS:0O2Z 77 Intrinsic Value: Projected FCF is €26.59 as of Jul. 03, 2026, which is 100% below its 10-year median of 1.47. GuruFocus rates LTS:0O2Z with a GF Score™ of 77/100 and a GF Value™ of €59.43 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,710 Hardware companies, Muehlbauer Holding AG ranks better than 58.65% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-03), Muehlbauer Holding AG's Intrinsic Value: Projected FCF is €26.59. The stock price of Muehlbauer Holding AG is €37.00. Therefore, Muehlbauer Holding AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Muehlbauer Holding AG's Intrinsic Value: Projected FCF or its related term are showing as below:

LTS:0O2Z' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.9   Med: 1.47   Max: 2.05
Current: 1.39

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Muehlbauer Holding AG was 2.05. The lowest was 0.90. And the median was 1.47.

LTS:0O2Z's Price-to-Projected-FCF is ranked better than
58.65% of 1710 companies
in the Hardware industry
Industry Median: 1.785 vs LTS:0O2Z: 1.39

Muehlbauer Holding AG  (LTS:0O2Z) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Muehlbauer Holding AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.00/27.16725748761
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Muehlbauer Holding AG Intrinsic Value: Projected FCF Related Terms


Muehlbauer Holding AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Muehlbauer Holding AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Muehlbauer Holding AG Intrinsic Value: Projected FCF Chart

Muehlbauer Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.21 29.76 27.53 27.33 26.89

Muehlbauer Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.53 0.00 27.33 0.00 26.89

LTS:0O2Z vs SNDK, DELL, STX: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, Muehlbauer Holding AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Muehlbauer Holding AG Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Muehlbauer Holding AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Muehlbauer Holding AG's Price-to-Projected-FCF falls into.


LTS:0O2Z
77GF Score
Muehlbauer Holding AG LTS:0O2Z
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Muehlbauer Holding AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Muehlbauer Holding AG's Free Cash Flow(6 year avg) = €15.89.

Muehlbauer Holding AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(11.37706741589*15.886142857143+256.025*0.8)/14.192
=27.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €26.59 mean?
Muehlbauer Holding AG (LTS:0O2Z) has a Intrinsic Value: Projected FCF of €26.59 as of Jul. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Muehlbauer Holding AG and its competitors. This is 1709% above median its historical median of 1.47. Over the past decade, Muehlbauer Holding AG's Intrinsic Value: Projected FCF has ranged from 0.90 to 2.05. According to the industry distribution chart, Muehlbauer Holding AG ranks #707 out of 1710 companies in the Hardware industry, placing it in the top 41.3%.
Is Muehlbauer Holding AG's Intrinsic Value: Projected FCF too high?
Muehlbauer Holding AG's current Intrinsic Value: Projected FCF of €26.59 is 1709% above median its 10-year median of 1.47. Over the past 10 years, this metric has ranged from a low of 0.90 to a high of 2.05. Based on the distribution chart, Muehlbauer Holding AG ranks #707 out of 1710 companies in the Hardware industry, which is above the industry midpoint. Overall, Muehlbauer Holding AG has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Muehlbauer Holding AG's Intrinsic Value: Projected FCF compare to SNDK and DELL?
According to the Hardware industry distribution chart, Muehlbauer Holding AG ranks #707 out of 1710 companies for Intrinsic Value: Projected FCF. This puts Muehlbauer Holding AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.79. Historically, Muehlbauer Holding AG's own Intrinsic Value: Projected FCF has ranged from 0.90 to 2.05 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.79, based on 1,710 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Muehlbauer Holding AG and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Muehlbauer Holding AG's current Intrinsic Value: Projected FCF is €26.59, which is 1709% above median its own 10-year median of 1.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Muehlbauer Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Muehlbauer Holding AG (LTS:0O2Z) is currently considered Significantly Undervalued. The stock's GF Value™ is €59.43, compared to a current price of €37.00 — trading 37.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is €26.59, which is 1709% above median its 10-year median of 1.47. Muehlbauer Holding AG's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Muehlbauer Holding AG (LTS:0O2Z), the current Intrinsic Value: Projected FCF is €26.59 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Muehlbauer Holding AG (LTS:0O2Z) Overvalued in 2026?

Based on GuruFocus' analysis, Muehlbauer Holding AG stock appears to be undervalued. The current stock price of €37.00 is trading 37.7% below its estimated GF Value™ of €59.43. GuruFocus considers Muehlbauer Holding AG to be Significantly Undervalued.

Key valuation signals for LTS:0O2Z:

  • Intrinsic Value: Projected FCF: €26.59 (1709% above median its 10-year median of 1.47)
  • GF Value™: €59.43 vs. price of €37.00 (37.7% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the LTS:0O2Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Muehlbauer Holding AG Business Description

Other Exchanges MUB:Germany
Address Josef Muhlbauer Platz 1, Roding, DEU, 93426
Muehlbauer Holding AG is a German-based technology solutions provider with operations spread across multiple continents. Its business is segregated into three divisions; Precision Parts, Production Equipment and Government Solutions. The Precision Parts segment is associated with precision engineering and surface engineering. The Productions Equipment segment offers die sorting, smart cards, flexible solar technology and RFID/Smart Label technologies and the Government Solutions segment focuses on Identity document (ID) card solutions, document verification solutions, productions facility solutions, border management solutions and e-government solutions.
77GF Score

Get the complete analysis for LTS:0O2Z

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€37.00
Price
€59.43
GF Value