Sif Holding NV (LTS:0RHT) Intrinsic Value: Projected FCF: €5.05 (As of Sep. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RHT Sif Holding NV LTS:0RHT
55 GF Score
Price €3.46
GF Value €16.50
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Sif Holding NV Intrinsic Value: Projected FCF?

Sif Holding NV LTS:0RHT 55 Intrinsic Value: Projected FCF is €5.05 as of Sep. 12, 2026. GuruFocus rates LTS:0RHT with a GF Score™ of 55/100 and a GF Value™ of €16.50 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 2,042 Industrial Products companies, Sif Holding NV ranks better than 81.73% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-12), Sif Holding NV's Intrinsic Value: Projected FCF is €5.05. The stock price of Sif Holding NV is €3.46. Therefore, Sif Holding NV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Sif Holding NV's Intrinsic Value: Projected FCF or its related term are showing as below:

LTS:0RHT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.68   Med: 1.38   Max: 2.09
Current: 0.69

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sif Holding NV was 2.09. The lowest was 0.68. And the median was 1.38.

LTS:0RHT's Price-to-Projected-FCF is ranked better than
81.73% of 2042 companies
in the Industrial Products industry
Industry Median: 1.71 vs LTS:0RHT: 0.69

Sif Holding NV  (LTS:0RHT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sif Holding NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.46/5.0578001633467
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sif Holding NV Intrinsic Value: Projected FCF Related Terms


Sif Holding NV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Sif Holding NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sif Holding NV Intrinsic Value: Projected FCF Chart

Sif Holding NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.85 12.20 14.22 5.76 5.06

Sif Holding NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.22 0.00 5.76 0.00 5.06

LTS:0RHT vs ATI, CRS, MLI: Intrinsic Value: Projected FCF Comparison

For the Metal Fabrication subindustry, Sif Holding NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sif Holding NV Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sif Holding NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sif Holding NV's Price-to-Projected-FCF falls into.


LTS:0RHT
55GF Score
Sif Holding NV LTS:0RHT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sif Holding NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sif Holding NV's Free Cash Flow(6 year avg) = €-0.92.

Sif Holding NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5858149152102*-0.91971428571429+199.986*0.8)/29.889
=5.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €5.05 mean?
Sif Holding NV (LTS:0RHT) has a Intrinsic Value: Projected FCF of €5.05 as of Sep. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sif Holding NV and its competitors. According to the industry distribution chart, Sif Holding NV ranks #373 out of 2042 companies in the Industrial Products industry, placing it in the top 18.3%.
Is Sif Holding NV's Intrinsic Value: Projected FCF too high?
Sif Holding NV's current Intrinsic Value: Projected FCF is €5.05. Based on the distribution chart, Sif Holding NV ranks #373 out of 2042 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Sif Holding NV has a GF Score™ of 55/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sif Holding NV's Intrinsic Value: Projected FCF compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Sif Holding NV ranks #373 out of 2042 companies for Intrinsic Value: Projected FCF. This places Sif Holding NV in the top 18% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.71. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.71, based on 2,042 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sif Holding NV and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sif Holding NV's current Intrinsic Value: Projected FCF is €5.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sif Holding NV stock overvalued right now?
Based on GuruFocus' analysis, Sif Holding NV (LTS:0RHT) is currently considered Possible Value Trap. The stock's GF Value™ is €16.50, compared to a current price of €3.46 — trading 79% below its estimated fair value. The current Intrinsic Value: Projected FCF is €5.05. Sif Holding NV's overall GF Score™ is 55/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sif Holding NV (LTS:0RHT), the current Intrinsic Value: Projected FCF is €5.05 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sif Holding NV (LTS:0RHT) Overvalued in 2026?

Based on GuruFocus' analysis, Sif Holding NV stock appears to be undervalued. The current stock price of €3.46 is trading 79% below its estimated GF Value™ of €16.50. GuruFocus considers Sif Holding NV to be Possible Value Trap.

Key valuation signals for LTS:0RHT:

  • Intrinsic Value: Projected FCF: €5.05
  • GF Value™: €16.50 vs. price of €3.46 (79% below fair value)
  • GF Score™: 55/100 with 6 warning signs

No single metric tells the full story. See the LTS:0RHT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sif Holding NV Business Description

Other Exchanges SIFG:Netherlands276:Germany
Address Mijnheerkensweg 33, P.O. Box 522, Roermond, NLD, 6041 TA
Sif Holding NV is engaged in the manufacturing of foundation piles for offshore wind farms and metal structures, parts of metal structures, pipes, pipe structures, and components for the offshore industry. The company's operating segment includes i) Wind: It produces and delivers monopiles and transition pieces for the off-shore wind industry, ii) OSS: It produces offshore steel structures, iii) Marshalling: It includes renting-out of logistical area and facilities and the delivery of logistical services to customers and iv) Other: It includes mainly engineering services, licensing fees and operational lease income for the windmill on the Group's site in Rotterdam. It generates maximum revenue from the Wind segment. Geographically, it derives the majority of revenue from the Netherlands.
55GF Score

Get the complete analysis for LTS:0RHT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.46
Price
€16.50
GF Value