MBRFY (Marfrig Global Foods) Intrinsic Value: Projected FCF: $10.19 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MBRFY Marfrig Global Foods SA MBRFY
56 GF Score
Price $3.46
GF Value $2.05
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Marfrig Global Foods Intrinsic Value: Projected FCF?

Marfrig Global Foods MBRFY -2.81% 56 Intrinsic Value: Projected FCF is $10.19 as of Sep. 05, 2026. GuruFocus rates MBRFY with a GF Score™ of 56/100 and a GF Value™ of $2.05 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,322 Consumer Packaged Goods companies, Marfrig Global Foods ranks better than 90.24% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Marfrig Global Foods's Intrinsic Value: Projected FCF is $10.19. The stock price of Marfrig Global Foods is $3.46. Therefore, Marfrig Global Foods's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Marfrig Global Foods's Intrinsic Value: Projected FCF or its related term are showing as below:

MBRFY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.08   Med: 0.38   Max: 1.08
Current: 0.34

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Marfrig Global Foods was 1.08. The lowest was 0.08. And the median was 0.38.

MBRFY's Price-to-Projected-FCF is ranked better than
90.24% of 1322 companies
in the Consumer Packaged Goods industry
Industry Median: 1.02 vs MBRFY: 0.34

Marfrig Global Foods  (OTCPK:MBRFY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Marfrig Global Foods's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.46/10.177464701652
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marfrig Global Foods Intrinsic Value: Projected FCF Related Terms


Marfrig Global Foods Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Marfrig Global Foods's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marfrig Global Foods Intrinsic Value: Projected FCF Chart

Marfrig Global Foods Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.33 13.66 20.91 15.93 11.86

Marfrig Global Foods Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.28 13.45 11.86 10.55 10.34

MBRFY vs KHC, GIS, MKC: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Marfrig Global Foods's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marfrig Global Foods Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marfrig Global Foods's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Marfrig Global Foods's Price-to-Projected-FCF falls into.


MBRFY
56GF Score
Marfrig Global Foods SA MBRFY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marfrig Global Foods Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Marfrig Global Foods's Free Cash Flow(6 year avg) = $1,304.33.

Marfrig Global Foods's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1304.3304+2221.605*0.8)/1394.745
=10.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $10.19 mean?
Marfrig Global Foods (MBRFY) has a Intrinsic Value: Projected FCF of $10.19 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Marfrig Global Foods and its competitors. According to the industry distribution chart, Marfrig Global Foods ranks #129 out of 1322 companies in the Consumer Packaged Goods industry, placing it in the top 9.8%.
Is Marfrig Global Foods' Intrinsic Value: Projected FCF too high?
Marfrig Global Foods' current Intrinsic Value: Projected FCF is $10.19. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.02. Marfrig Global Foods' value of $10.19 is 899% above this industry median. Based on the distribution chart, Marfrig Global Foods ranks #129 out of 1322 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Marfrig Global Foods has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marfrig Global Foods' Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Marfrig Global Foods ranks #129 out of 1322 companies for Intrinsic Value: Projected FCF. This places Marfrig Global Foods in the top 10% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.02. Marfrig Global Foods' value of $10.19 is 899% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.02, based on 1,322 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marfrig Global Foods's current Intrinsic Value: Projected FCF of $10.19 is 899% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Marfrig Global Foods and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marfrig Global Foods's current Intrinsic Value: Projected FCF is $10.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marfrig Global Foods stock overvalued right now?
Based on GuruFocus' analysis, Marfrig Global Foods (MBRFY) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.05, compared to a current price of $3.46 — trading 68.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $10.19 and 899% above the Consumer Packaged Goods industry median of 1.02. Marfrig Global Foods' overall GF Score™ is 56/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Marfrig Global Foods (MBRFY), the current Intrinsic Value: Projected FCF is $10.19 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marfrig Global Foods (MBRFY) Overvalued in 2026?

Based on GuruFocus' analysis, Marfrig Global Foods stock appears to be overvalued. The current stock price of $3.46 is trading 68.8% above its estimated GF Value™ of $2.05. GuruFocus considers Marfrig Global Foods to be Significantly Overvalued.

Key valuation signals for MBRFY:

  • Intrinsic Value: Projected FCF: $10.19
  • GF Value™: $2.05 vs. price of $3.46 (68.8% above fair value)
  • GF Score™: 56/100 with 8 warning signs
  • Industry Position: 899% above the Consumer Packaged Goods median (#129 of 1322)

No single metric tells the full story. See the MBRFY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marfrig Global Foods Business Description

Other Exchanges MGP1:GermanyMBRF3:Brazil
Address Avenida Queiroz Filho, 1560, Torre Sabia, 3rd Floor, Vila Hamburguesa, Sao Paulo, SP, BRA, 05319-000
Marfrig Global Foods SA is a Processing of products (formed by cattle slaughter facilities in operation, which are also used in beef processing, and for the manufacture of animal nutrition products) and sale of animal-based (beef, pork, lamb, fish, and poultry) and plant-based proteins. The company organizes itself into four main segments: Beef - North America, Beef - South America, Poultry, Pork and Processed Products - BRF, and Corporate. The company earns more than half of its revenue through its operations in Beef - North America.
56GF Score

Get the complete analysis for MBRFY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.46
Price
$2.05
GF Value